Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 271 34 1,214,105 216,212 384,231
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 271 34 1,214,105 216,212 384,231
4. Cost of goods sold 0 585,370 93,671 117,816
5. Gross profit (3)-(4) 271 34 628,735 122,541 266,414
6. Revenue of financial operations 3,285 2,375 4,517 7,844 11,529
7. Financial expense 3,276 2,768 931 240 1,214
-In which: Loan interest expenses 3,265 2,757 927 240 1,214
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 132,221 11,802 3,412
10. Enterprise administration expenses 717 1,125 1,359 1,057 1,323
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -438 -1,485 498,741 117,286 271,994
12. Other income 277 332 102 359 327
13. Other expenses 20 3 50
14. Other profit (12)-(13) 257 328 102 359 277
15. Total accounting profit before tax (11)+(14) -181 -1,156 498,843 117,645 272,271
16. Costs of current corporate income tax -32 99,538 23,529 54,464
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -32 99,538 23,529 54,464
19. Profit after corporate income tax (15)-(18) -149 -1,156 399,305 94,116 217,807
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -149 -1,156 399,305 94,116 217,807
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)