Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 384,231 12,035 5,495 4,969 249,611
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 384,231 12,035 5,495 4,969 249,611
4. Cost of goods sold 117,816 6,475 1,008 2,209 55,948
5. Gross profit (3)-(4) 266,414 5,560 4,487 2,760 193,662
6. Revenue of financial operations 11,529 11,720 11,161 12,330 10,622
7. Financial expense 1,214 2,344 1,161 347 19
-In which: Loan interest expenses 1,214 1,928 786 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,412 484 63 153 9,983
10. Enterprise administration expenses 1,323 1,111 1,367 1,240 1,476
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 271,994 13,342 13,057 13,349 192,807
12. Other income 327 2 72 102 129
13. Other expenses 50 233 0 0
14. Other profit (12)-(13) 277 2 -161 102 129
15. Total accounting profit before tax (11)+(14) 272,271 13,344 12,895 13,451 192,936
16. Costs of current corporate income tax 54,464 2,669 2,626 2,690 38,587
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 54,464 2,669 2,626 2,690 38,587
19. Profit after corporate income tax (15)-(18) 217,807 10,675 10,270 10,760 154,349
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 217,807 10,675 10,270 10,760 154,349
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)