Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,214,105 216,212 384,231 12,035 5,495
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,214,105 216,212 384,231 12,035 5,495
4. Cost of goods sold 585,370 93,671 117,816 6,475 1,008
5. Gross profit (3)-(4) 628,735 122,541 266,414 5,560 4,487
6. Revenue of financial operations 4,517 7,844 11,529 11,720 11,161
7. Financial expense 931 240 1,214 2,344 1,161
-In which: Loan interest expenses 927 240 1,214 1,928 786
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 132,221 11,802 3,412 484 63
10. Enterprise administration expenses 1,359 1,057 1,323 1,111 1,367
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 498,741 117,286 271,994 13,342 13,057
12. Other income 102 359 327 2 72
13. Other expenses 50 233
14. Other profit (12)-(13) 102 359 277 2 -161
15. Total accounting profit before tax (11)+(14) 498,843 117,645 272,271 13,344 12,895
16. Costs of current corporate income tax 99,538 23,529 54,464 2,669 2,626
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 99,538 23,529 54,464 2,669 2,626
19. Profit after corporate income tax (15)-(18) 399,305 94,116 217,807 10,675 10,270
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 399,305 94,116 217,807 10,675 10,270
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)