Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 216,212 384,231 12,035 5,495 4,969
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 216,212 384,231 12,035 5,495 4,969
4. Cost of goods sold 93,671 117,816 6,475 1,008 2,209
5. Gross profit (3)-(4) 122,541 266,414 5,560 4,487 2,760
6. Revenue of financial operations 7,844 11,529 11,720 11,161 12,330
7. Financial expense 240 1,214 2,344 1,161 347
-In which: Loan interest expenses 240 1,214 1,928 786 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,802 3,412 484 63 153
10. Enterprise administration expenses 1,057 1,323 1,111 1,367 1,240
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 117,286 271,994 13,342 13,057 13,349
12. Other income 359 327 2 72 102
13. Other expenses 50 233 0
14. Other profit (12)-(13) 359 277 2 -161 102
15. Total accounting profit before tax (11)+(14) 117,645 272,271 13,344 12,895 13,451
16. Costs of current corporate income tax 23,529 54,464 2,669 2,626 2,690
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 23,529 54,464 2,669 2,626 2,690
19. Profit after corporate income tax (15)-(18) 94,116 217,807 10,675 10,270 10,760
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 94,116 217,807 10,675 10,270 10,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)