ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
12,431
|
8,766
|
13,325
|
10,244
|
6,505
|
I. Cash and cash equivalents
|
618
|
611
|
804
|
152
|
79
|
1. Cash
|
618
|
611
|
804
|
152
|
79
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,702
|
1,349
|
3,059
|
4,989
|
2,767
|
1. Short-term receivables of customers
|
1,668
|
1,309
|
3,051
|
4,306
|
1,665
|
2. Prepayments to suppliers
|
14
|
1
|
7
|
709
|
1,117
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
20
|
39
|
1
|
3
|
14
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-29
|
-29
|
IV. Inventories
|
6,852
|
4,084
|
7,165
|
3,195
|
2,057
|
1. Inventories
|
6,936
|
4,103
|
7,194
|
3,331
|
2,557
|
2. Provision for decline in value of inventories
|
-85
|
-20
|
-29
|
-135
|
-500
|
V. Other current assets
|
3,260
|
2,722
|
2,296
|
1,908
|
1,603
|
1. Short-term prepaid expenses
|
109
|
166
|
79
|
75
|
116
|
2. Deductible VAT
|
3,150
|
2,556
|
2,217
|
1,833
|
1,486
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
67,790
|
62,822
|
58,486
|
54,434
|
50,391
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
67,377
|
62,418
|
58,092
|
54,049
|
50,015
|
1. Tangible fixed assets
|
67,377
|
62,418
|
58,092
|
54,049
|
50,015
|
- Cost
|
101,759
|
99,792
|
94,035
|
92,503
|
92,503
|
- Accumulated depreciation
|
-34,381
|
-37,374
|
-35,943
|
-38,454
|
-42,488
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
413
|
404
|
394
|
385
|
376
|
1. Long-term prepaid expenses
|
413
|
404
|
394
|
385
|
376
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
80,222
|
71,588
|
71,811
|
64,678
|
56,896
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
34,545
|
33,611
|
40,731
|
41,707
|
44,160
|
I. Current liabilities
|
17,173
|
22,095
|
40,731
|
34,714
|
40,118
|
1. Borrowings and short-term financial leased liabilities
|
13,218
|
17,806
|
29,932
|
25,140
|
26,114
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,229
|
940
|
5,856
|
3,316
|
1,949
|
4. Advances from customers
|
159
|
317
|
0
|
37
|
1,013
|
5. Taxes and other payables to the State Budget
|
22
|
0
|
486
|
349
|
270
|
6. Payables to employees
|
0
|
644
|
0
|
0
|
742
|
7. Short-term accrued expenses
|
94
|
836
|
2,576
|
3,957
|
8,039
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
69
|
248
|
640
|
820
|
1,036
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,383
|
1,305
|
1,241
|
1,096
|
956
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
17,372
|
11,517
|
0
|
6,993
|
4,042
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
351
|
375
|
6. Borrowings and long-term financial leased liabilities
|
17,372
|
11,517
|
0
|
6,642
|
3,667
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
45,676
|
37,977
|
31,081
|
22,971
|
12,736
|
I. ShareHolder's equity
|
45,676
|
37,977
|
31,081
|
22,971
|
12,736
|
1. Owner's investment capital
|
44,656
|
44,656
|
44,656
|
44,656
|
44,656
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-688
|
-688
|
-688
|
-688
|
-688
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,076
|
7,076
|
7,076
|
7,076
|
7,076
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-5,367
|
-13,067
|
-19,963
|
-28,073
|
-38,308
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
-5,367
|
-13,067
|
-19,963
|
-28,073
|
- Profit after tax undistributed this period
|
-5,367
|
-7,699
|
-6,897
|
-8,110
|
-10,235
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
80,222
|
71,588
|
71,811
|
64,678
|
56,896
|