Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 7,946 13,574 46,789 17,492 18,666
2. Deductions of revenue 0 5
3. Net revenues (1)-(2) 7,946 13,574 46,789 17,492 18,661
4. Cost of goods sold 6,566 12,631 44,370 17,773 15,928
5. Gross profit (3)-(4) 1,380 944 2,419 -281 2,734
6. Revenue of financial operations 0 1 0 0 1
7. Financial expense 2,566 2,571 3,823 4,612 4,250
-In which: Loan interest expenses 2,566 2,571 3,823 4,612 4,250
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 765 1,085 2,653 2,410 2,439
10. Enterprise administration expenses 2,704 2,390 2,161 2,374 2,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,654 -5,102 -6,218 -9,677 -6,707
12. Other income 658 1,795 35 13 802
13. Other expenses 3,692 3,589 1,927 571 167
14. Other profit (12)-(13) -3,034 -1,795 -1,892 -558 635
15. Total accounting profit before tax (11)+(14) -7,688 -6,897 -8,110 -10,235 -6,072
16. Costs of current corporate income tax 12
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12 0
19. Profit after corporate income tax (15)-(18) -7,699 -6,897 -8,110 -10,235 -6,072
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -7,699 -6,897 -8,110 -10,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0