Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 556,850 899,976 639,808 797,322 857,139
2. Deductions of revenue 35,053 51,286 31,765 48,523 45,244
3. Net revenues (1)-(2) 521,797 848,691 608,043 748,799 811,895
4. Cost of goods sold 482,014 767,269 540,141 682,985 740,563
5. Gross profit (3)-(4) 39,782 81,421 67,901 65,814 71,332
6. Revenue of financial operations 15 370 54 -2 402
7. Financial expense 16,532 17,759 18,600 21,329 21,900
-In which: Loan interest expenses 15,925 16,336 17,870 20,236 20,577
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,702 20,330 24,682 18,909 23,721
10. Enterprise administration expenses 14,788 27,076 31,138 21,340 24,934
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,223 16,627 -6,464 4,233 1,180
12. Other income 18,700 32,041 13,886 13,805 22,958
13. Other expenses 407 11,031 4,379 6,946 8,094
14. Other profit (12)-(13) 18,293 21,010 9,508 6,859 14,863
15. Total accounting profit before tax (11)+(14) 10,070 37,637 3,044 11,093 16,043
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 10,070 37,637 3,044 11,093 16,043
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,070 37,637 3,044 11,093 16,043
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)