Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 726,723 542,421 728,003 670,677 808,198
2. Deductions of revenue 40,439 27,468 36,322 37,478 38,418
3. Net revenues (1)-(2) 686,283 514,953 691,681 633,199 769,781
4. Cost of goods sold 669,414 515,765 683,504 622,269 793,042
5. Gross profit (3)-(4) 16,869 -812 8,177 10,930 -23,261
6. Revenue of financial operations 100 17 8 11 399
7. Financial expense 18,984 20,792 20,016 17,848 18,563
-In which: Loan interest expenses 17,932 18,162 17,116 16,905 16,281
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,274 23,055 16,786 17,867 19,617
10. Enterprise administration expenses 27,371 20,543 22,593 18,000 28,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -47,659 -65,185 -51,211 -42,774 -89,538
12. Other income 16,381 10,684 16,063 17,623 14,677
13. Other expenses 857 980 1,333 1,075 1,046
14. Other profit (12)-(13) 15,525 9,704 14,730 16,548 13,631
15. Total accounting profit before tax (11)+(14) -32,134 -55,481 -36,480 -26,226 -75,907
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -32,134 -55,481 -36,480 -26,226 -75,907
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -32,134 -55,481 -36,480 -26,226 -75,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)