1. Total business operating revenue
|
542,421
|
728,003
|
670,677
|
808,198
|
647,524
|
2. Deductions of revenue
|
27,468
|
36,322
|
37,478
|
38,418
|
33,659
|
3. Net revenues (1)-(2)
|
514,953
|
691,681
|
633,199
|
769,781
|
613,864
|
4. Cost of goods sold
|
515,765
|
683,504
|
622,269
|
793,042
|
591,252
|
5. Gross profit (3)-(4)
|
-812
|
8,177
|
10,930
|
-23,261
|
22,612
|
6. Revenue of financial operations
|
17
|
8
|
11
|
399
|
17
|
7. Financial expense
|
20,792
|
20,016
|
17,848
|
18,563
|
17,243
|
-In which: Loan interest expenses
|
18,162
|
17,116
|
16,905
|
16,281
|
16,684
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
|
|
|
9. Cost of sales
|
23,055
|
16,786
|
17,867
|
19,617
|
20,644
|
10. Enterprise administration expenses
|
20,543
|
22,593
|
18,000
|
28,496
|
21,726
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-65,185
|
-51,211
|
-42,774
|
-89,538
|
-36,985
|
12. Other income
|
10,684
|
16,063
|
17,623
|
14,677
|
9,630
|
13. Other expenses
|
980
|
1,333
|
1,075
|
1,046
|
1,180
|
14. Other profit (12)-(13)
|
9,704
|
14,730
|
16,548
|
13,631
|
8,450
|
15. Total accounting profit before tax (11)+(14)
|
-55,481
|
-36,480
|
-26,226
|
-75,907
|
-28,535
|
16. Costs of current corporate income tax
|
0
|
|
|
|
|
17. Costs of deferred corporate income tax
|
0
|
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
0
|
|
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-55,481
|
-36,480
|
-26,226
|
-75,907
|
-28,535
|
20. Interest after tax of shareholders who not control
|
0
|
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-55,481
|
-36,480
|
-26,226
|
-75,907
|
-28,535
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|