Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 647,524 713,928 556,850 899,976 639,808
2. Deductions of revenue 33,659 41,699 35,053 51,286 31,765
3. Net revenues (1)-(2) 613,864 672,229 521,797 848,691 608,043
4. Cost of goods sold 591,252 620,429 482,014 767,269 540,141
5. Gross profit (3)-(4) 22,612 51,800 39,782 81,421 67,901
6. Revenue of financial operations 17 227 15 370 54
7. Financial expense 17,243 16,763 16,532 17,759 18,600
-In which: Loan interest expenses 16,684 15,949 15,925 16,336 17,870
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 20,644 15,774 16,702 20,330 24,682
10. Enterprise administration expenses 21,726 22,390 14,788 27,076 31,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -36,985 -2,899 -8,223 16,627 -6,464
12. Other income 9,630 16,675 18,700 32,041 13,886
13. Other expenses 1,180 1,350 407 11,031 4,379
14. Other profit (12)-(13) 8,450 15,325 18,293 21,010 9,508
15. Total accounting profit before tax (11)+(14) -28,535 12,427 10,070 37,637 3,044
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -28,535 12,427 10,070 37,637 3,044
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -28,535 12,427 10,070 37,637 3,044
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)