Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 542,421 728,003 670,677 808,198 647,524
2. Deductions of revenue 27,468 36,322 37,478 38,418 33,659
3. Net revenues (1)-(2) 514,953 691,681 633,199 769,781 613,864
4. Cost of goods sold 515,765 683,504 622,269 793,042 591,252
5. Gross profit (3)-(4) -812 8,177 10,930 -23,261 22,612
6. Revenue of financial operations 17 8 11 399 17
7. Financial expense 20,792 20,016 17,848 18,563 17,243
-In which: Loan interest expenses 18,162 17,116 16,905 16,281 16,684
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 23,055 16,786 17,867 19,617 20,644
10. Enterprise administration expenses 20,543 22,593 18,000 28,496 21,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -65,185 -51,211 -42,774 -89,538 -36,985
12. Other income 10,684 16,063 17,623 14,677 9,630
13. Other expenses 980 1,333 1,075 1,046 1,180
14. Other profit (12)-(13) 9,704 14,730 16,548 13,631 8,450
15. Total accounting profit before tax (11)+(14) -55,481 -36,480 -26,226 -75,907 -28,535
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -55,481 -36,480 -26,226 -75,907 -28,535
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -55,481 -36,480 -26,226 -75,907 -28,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)