Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 728,003 670,677 808,198 647,524 713,928
2. Deductions of revenue 36,322 37,478 38,418 33,659 41,699
3. Net revenues (1)-(2) 691,681 633,199 769,781 613,864 672,229
4. Cost of goods sold 683,504 622,269 793,042 591,252 620,429
5. Gross profit (3)-(4) 8,177 10,930 -23,261 22,612 51,800
6. Revenue of financial operations 8 11 399 17 227
7. Financial expense 20,016 17,848 18,563 17,243 16,763
-In which: Loan interest expenses 17,116 16,905 16,281 16,684 15,949
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,786 17,867 19,617 20,644 15,774
10. Enterprise administration expenses 22,593 18,000 28,496 21,726 22,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -51,211 -42,774 -89,538 -36,985 -2,899
12. Other income 16,063 17,623 14,677 9,630 16,675
13. Other expenses 1,333 1,075 1,046 1,180 1,350
14. Other profit (12)-(13) 14,730 16,548 13,631 8,450 15,325
15. Total accounting profit before tax (11)+(14) -36,480 -26,226 -75,907 -28,535 12,427
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -36,480 -26,226 -75,907 -28,535 12,427
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -36,480 -26,226 -75,907 -28,535 12,427
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)