Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 808,198 647,524 713,928 556,850 899,976
2. Deductions of revenue 38,418 33,659 41,699 35,053 51,286
3. Net revenues (1)-(2) 769,781 613,864 672,229 521,797 848,691
4. Cost of goods sold 793,042 591,252 620,429 482,014 767,269
5. Gross profit (3)-(4) -23,261 22,612 51,800 39,782 81,421
6. Revenue of financial operations 399 17 227 15 370
7. Financial expense 18,563 17,243 16,763 16,532 17,759
-In which: Loan interest expenses 16,281 16,684 15,949 15,925 16,336
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,617 20,644 15,774 16,702 20,330
10. Enterprise administration expenses 28,496 21,726 22,390 14,788 27,076
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -89,538 -36,985 -2,899 -8,223 16,627
12. Other income 14,677 9,630 16,675 18,700 32,041
13. Other expenses 1,046 1,180 1,350 407 11,031
14. Other profit (12)-(13) 13,631 8,450 15,325 18,293 21,010
15. Total accounting profit before tax (11)+(14) -75,907 -28,535 12,427 10,070 37,637
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -75,907 -28,535 12,427 10,070 37,637
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -75,907 -28,535 12,427 10,070 37,637
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)