Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 670,677 808,198 647,524 713,928 556,850
2. Deductions of revenue 37,478 38,418 33,659 41,699 35,053
3. Net revenues (1)-(2) 633,199 769,781 613,864 672,229 521,797
4. Cost of goods sold 622,269 793,042 591,252 620,429 482,014
5. Gross profit (3)-(4) 10,930 -23,261 22,612 51,800 39,782
6. Revenue of financial operations 11 399 17 227 15
7. Financial expense 17,848 18,563 17,243 16,763 16,532
-In which: Loan interest expenses 16,905 16,281 16,684 15,949 15,925
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,867 19,617 20,644 15,774 16,702
10. Enterprise administration expenses 18,000 28,496 21,726 22,390 14,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -42,774 -89,538 -36,985 -2,899 -8,223
12. Other income 17,623 14,677 9,630 16,675 18,700
13. Other expenses 1,075 1,046 1,180 1,350 407
14. Other profit (12)-(13) 16,548 13,631 8,450 15,325 18,293
15. Total accounting profit before tax (11)+(14) -26,226 -75,907 -28,535 12,427 10,070
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -26,226 -75,907 -28,535 12,427 10,070
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -26,226 -75,907 -28,535 12,427 10,070
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)