ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
63,746
|
61,491
|
64,413
|
78,488
|
100,570
|
I. Cash and cash equivalents
|
14,900
|
25,041
|
34,953
|
31,430
|
28,788
|
1. Cash
|
8,900
|
15,041
|
11,453
|
7,430
|
11,288
|
2. Cash equivalents
|
6,000
|
10,000
|
23,500
|
24,000
|
17,500
|
II. Short-term financial investments
|
1,013
|
1,000
|
0
|
0
|
6,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,013
|
1,000
|
0
|
0
|
6,000
|
III. Short-term receivables
|
39,817
|
31,832
|
21,071
|
35,979
|
58,936
|
1. Short-term receivables of customers
|
39,960
|
34,618
|
24,796
|
39,677
|
65,199
|
2. Prepayments to suppliers
|
243
|
202
|
344
|
2,869
|
1,699
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,750
|
581
|
934
|
1,178
|
2,096
|
7. Provision for doubtful short-term receivables
|
-2,136
|
-3,570
|
-5,003
|
-7,746
|
-10,058
|
IV. Inventories
|
7,677
|
3,247
|
7,822
|
10,839
|
6,345
|
1. Inventories
|
7,677
|
3,247
|
7,822
|
10,839
|
6,345
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
339
|
372
|
567
|
240
|
501
|
1. Short-term prepaid expenses
|
339
|
207
|
134
|
116
|
381
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
165
|
433
|
124
|
120
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,727
|
10,256
|
11,231
|
9,996
|
12,444
|
I. Long-term receivables
|
0
|
55
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
55
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,351
|
9,026
|
9,372
|
8,230
|
11,741
|
1. Tangible fixed assets
|
10,351
|
9,026
|
9,372
|
8,230
|
11,741
|
- Cost
|
29,322
|
29,531
|
30,211
|
31,502
|
37,753
|
- Accumulated depreciation
|
-18,971
|
-20,505
|
-20,839
|
-23,272
|
-26,012
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
35
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
35
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,377
|
1,174
|
1,858
|
1,731
|
703
|
1. Long-term prepaid expenses
|
1,377
|
1,174
|
1,858
|
1,731
|
703
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
75,473
|
71,747
|
75,643
|
88,483
|
113,014
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
22,769
|
18,223
|
20,976
|
30,621
|
49,139
|
I. Current liabilities
|
22,205
|
17,908
|
20,912
|
30,621
|
49,139
|
1. Borrowings and short-term financial leased liabilities
|
250
|
250
|
250
|
65
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,750
|
1,792
|
2,760
|
3,715
|
4,294
|
4. Advances from customers
|
0
|
1
|
938
|
881
|
1,055
|
5. Taxes and other payables to the State Budget
|
1,141
|
893
|
157
|
864
|
2,108
|
6. Payables to employees
|
6,658
|
8,978
|
6,304
|
5,548
|
12,328
|
7. Short-term accrued expenses
|
849
|
560
|
349
|
856
|
807
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
2,830
|
6,959
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
201
|
0
|
0
|
11. Other short-term payables
|
101
|
90
|
1,877
|
9,966
|
20,756
|
12. Provision for short term payables
|
4,547
|
1,038
|
1,116
|
7,129
|
5,273
|
13. Bonus and welfare fund
|
1,909
|
1,475
|
0
|
1,598
|
2,518
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
565
|
315
|
65
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
565
|
315
|
65
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
52,704
|
53,524
|
54,667
|
57,862
|
63,875
|
I. ShareHolder's equity
|
52,567
|
53,432
|
54,621
|
57,862
|
63,875
|
1. Owner's investment capital
|
36,000
|
36,000
|
36,000
|
36,000
|
36,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,930
|
10,956
|
12,353
|
14,060
|
18,444
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,637
|
6,477
|
6,269
|
7,802
|
9,431
|
- After tax undistributed profit accumulated to the end of prior period
|
1,419
|
2,247
|
2,157
|
2,669
|
3,348
|
- Profit after tax undistributed this period
|
5,218
|
4,230
|
4,112
|
5,133
|
6,083
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
137
|
92
|
46
|
0
|
0
|
1. Funding resources
|
137
|
0
|
46
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
92
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
75,473
|
71,747
|
75,643
|
88,483
|
113,014
|