Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 88,542 80,653 103,096 106,754 18,052
2. Deductions of revenue 2,315 4,638
3. Net revenues (1)-(2) 88,542 78,338 103,096 106,754 -3,609
4. Cost of goods sold 73,750 59,719 76,823 76,660 594
5. Gross profit (3)-(4) 14,792 18,620 26,273 30,094 209
6. Revenue of financial operations 356 673 972 564 -2,411
7. Financial expense 162
-In which: Loan interest expenses -71,000
8. Profit or loss from joint ventures, associated companies 72,000
9. Cost of sales
10. Enterprise administration expenses 7,738 11,931 17,823 17,737 17,588
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,410 7,362 9,422 12,920 -91
12. Other income 726 663 618 543 730
13. Other expenses 91 37 257 23 29
14. Other profit (12)-(13) 634 627 361 520 -7,196
15. Total accounting profit before tax (11)+(14) 8,044 7,989 9,783 13,440 -7,078
16. Costs of current corporate income tax 1,433 1,004 1,243 1,674 3,903
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,433 1,004 1,243 1,674 3,903
19. Profit after corporate income tax (15)-(18) 6,611 6,985 8,540 11,766 28,788
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,611 6,985 8,540 11,766 14,150
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0