|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
496,237
|
531,238
|
353,645
|
334,828
|
475,893
|
|
I. Cash and cash equivalents
|
12,855
|
9,761
|
43,326
|
8,132
|
21,572
|
|
1. Cash
|
12,855
|
9,761
|
43,326
|
8,132
|
21,572
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
41,500
|
41,500
|
43,500
|
43,500
|
43,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
41,500
|
41,500
|
43,500
|
43,500
|
43,500
|
|
III. Short-term receivables
|
316,308
|
314,891
|
217,931
|
184,781
|
273,556
|
|
1. Short-term receivables of customers
|
210,778
|
155,264
|
177,828
|
105,336
|
127,612
|
|
2. Prepayments to suppliers
|
95,352
|
146,697
|
42,947
|
71,395
|
136,555
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
2
|
0
|
0
|
|
6. Other short-term receivables
|
22,141
|
24,892
|
11,369
|
22,265
|
23,605
|
|
7. Provision for doubtful short-term receivables
|
-11,963
|
-11,963
|
-14,216
|
-14,216
|
-14,216
|
|
IV. Inventories
|
121,001
|
160,169
|
37,715
|
91,482
|
132,377
|
|
1. Inventories
|
121,001
|
160,169
|
37,715
|
91,482
|
132,377
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,572
|
4,917
|
11,173
|
6,933
|
4,887
|
|
1. Short-term prepaid expenses
|
4,484
|
4,842
|
4,126
|
4,243
|
4,021
|
|
2. Deductible VAT
|
13
|
0
|
0
|
143
|
112
|
|
3. Taxes and the State Receivables
|
75
|
75
|
7,048
|
2,548
|
755
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
173,890
|
173,111
|
172,025
|
166,634
|
178,935
|
|
I. Long-term receivables
|
1,530
|
1,530
|
1,445
|
1,459
|
1,459
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,530
|
1,530
|
1,445
|
1,459
|
1,459
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
46,941
|
45,998
|
44,938
|
44,020
|
75,680
|
|
1. Tangible fixed assets
|
45,829
|
44,928
|
43,895
|
43,004
|
42,169
|
|
- Cost
|
167,874
|
167,874
|
167,426
|
167,426
|
163,241
|
|
- Accumulated depreciation
|
-122,045
|
-122,946
|
-123,531
|
-124,422
|
-121,071
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,112
|
1,070
|
1,043
|
1,016
|
33,510
|
|
- Cost
|
5,038
|
5,038
|
5,038
|
5,038
|
39,430
|
|
- Accumulated depreciation
|
-3,926
|
-3,968
|
-3,995
|
-4,022
|
-5,920
|
|
III. Real Estate Investments
|
21,427
|
21,220
|
21,013
|
20,807
|
20,600
|
|
- Cost
|
36,742
|
36,742
|
36,742
|
36,742
|
36,742
|
|
- Accumulated depreciation
|
-15,315
|
-15,522
|
-15,728
|
-15,935
|
-16,141
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
64,742
|
65,341
|
64,419
|
61,860
|
67,068
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
73,523
|
74,123
|
73,200
|
70,642
|
75,849
|
|
3. Other investments in equity instruments
|
11,214
|
11,214
|
11,214
|
11,214
|
11,214
|
|
4. Provision for diminution in value of financial long-term investments
|
-19,996
|
-19,996
|
-19,996
|
-19,996
|
-19,996
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
39,251
|
39,021
|
40,211
|
38,488
|
14,129
|
|
1. Long-term prepaid expenses
|
13,613
|
14,077
|
14,569
|
14,234
|
13,921
|
|
2. Deferred income tax assets
|
205
|
205
|
209
|
209
|
209
|
|
3. Other long-term assets
|
0
|
0
|
25,433
|
24,045
|
0
|
|
VI. Goodwills
|
25,433
|
24,739
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
670,128
|
704,349
|
525,671
|
501,462
|
654,828
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
427,211
|
453,417
|
260,872
|
238,766
|
375,661
|
|
I. Current liabilities
|
391,948
|
418,411
|
227,861
|
203,721
|
338,863
|
|
1. Borrowings and short-term financial leased liabilities
|
115,635
|
119,539
|
118,648
|
62,050
|
110,058
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
78,886
|
111,794
|
27,240
|
39,272
|
87,864
|
|
4. Advances from customers
|
123,347
|
80,462
|
29,850
|
45,268
|
75,675
|
|
5. Taxes and other payables to the State Budget
|
7,082
|
11,523
|
6,925
|
3,023
|
5,295
|
|
6. Payables to employees
|
1,302
|
2,294
|
6,125
|
783
|
2,304
|
|
7. Short-term accrued expenses
|
36,137
|
55,846
|
18,249
|
27,208
|
31,091
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
9,942
|
19,119
|
6,966
|
9,168
|
7,356
|
|
11. Other short-term payables
|
10,631
|
8,845
|
4,870
|
7,963
|
10,232
|
|
12. Provision for short term payables
|
8,892
|
8,892
|
8,892
|
8,892
|
8,892
|
|
13. Bonus and welfare fund
|
95
|
95
|
95
|
95
|
95
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
35,262
|
35,006
|
33,012
|
35,045
|
36,798
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
25,064
|
25,064
|
24,878
|
23,878
|
23,878
|
|
6. Borrowings and long-term financial leased liabilities
|
2,900
|
2,895
|
0
|
4,623
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
6,628
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
7,298
|
7,046
|
8,133
|
6,543
|
6,291
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
242,917
|
250,932
|
264,798
|
262,696
|
279,167
|
|
I. ShareHolder's equity
|
242,917
|
250,932
|
264,798
|
262,696
|
279,167
|
|
1. Owner's investment capital
|
250,000
|
250,000
|
250,000
|
250,000
|
250,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-911
|
-911
|
-911
|
-911
|
-911
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
4,636
|
4,636
|
4,636
|
4,636
|
4,636
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-10,807
|
-2,792
|
11,074
|
8,971
|
25,443
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-18,897
|
-18,897
|
-15,155
|
8,510
|
10,028
|
|
- Profit after tax undistributed this period
|
8,090
|
16,105
|
26,229
|
462
|
15,415
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
670,128
|
704,349
|
525,671
|
501,462
|
654,828
|