Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 332,433 372,632 164,480 297,552 343,243
2. Deductions of revenue 3,986 1,785 1,485 3,465 3,701
3. Net revenues (1)-(2) 328,448 370,847 162,995 294,087 339,541
4. Cost of goods sold 285,426 330,104 131,288 253,225 295,956
5. Gross profit (3)-(4) 43,022 40,743 31,707 40,862 43,585
6. Revenue of financial operations 252 5,953 320 683 937
7. Financial expense -1,069 1,862 1,482 1,690 2,073
-In which: Loan interest expenses 1,060 1,304 1,456 1,690 2,073
8. Profit or loss from joint ventures, associated companies 1,247 600
9. Cost of sales 17,072 16,294 20,287 18,189 17,986
10. Enterprise administration expenses 13,785 16,281 7,692 13,250 16,425
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,485 12,258 2,566 9,663 8,638
12. Other income 34 297 32 96 11
13. Other expenses 65 1,667 26 115 8
14. Other profit (12)-(13) -31 -1,370 6 -19 3
15. Total accounting profit before tax (11)+(14) 13,454 10,888 2,572 9,644 8,641
16. Costs of current corporate income tax 2,750 2,416 420 1,589 1,830
17. Costs of deferred corporate income tax -694
18. Costs of corporate income tax (16)+(17) 2,750 2,416 420 895 1,830
19. Profit after corporate income tax (15)-(18) 10,704 8,472 2,152 8,749 6,810
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,704 8,472 2,152 8,749 6,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)