Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 372,632 164,480 297,552 343,243 426,976
2. Deductions of revenue 1,785 1,485 3,465 3,701 7,539
3. Net revenues (1)-(2) 370,847 162,995 294,087 339,541 419,437
4. Cost of goods sold 330,104 131,288 253,225 295,956 373,520
5. Gross profit (3)-(4) 40,743 31,707 40,862 43,585 45,917
6. Revenue of financial operations 5,953 320 683 937 1,831
7. Financial expense 1,862 1,482 1,690 2,073 2,235
-In which: Loan interest expenses 1,304 1,456 1,690 2,073 2,244
8. Profit or loss from joint ventures, associated companies 1,247 600 2,097
9. Cost of sales 16,294 20,287 18,189 17,986 20,733
10. Enterprise administration expenses 16,281 7,692 13,250 16,425 14,766
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,258 2,566 9,663 8,638 12,111
12. Other income 297 32 96 11 1,008
13. Other expenses 1,667 26 115 8 217
14. Other profit (12)-(13) -1,370 6 -19 3 792
15. Total accounting profit before tax (11)+(14) 10,888 2,572 9,644 8,641 12,902
16. Costs of current corporate income tax 2,416 420 1,589 1,830 2,233
17. Costs of deferred corporate income tax -694
18. Costs of corporate income tax (16)+(17) 2,416 420 895 1,830 2,233
19. Profit after corporate income tax (15)-(18) 8,472 2,152 8,749 6,810 10,670
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,472 2,152 8,749 6,810 10,670
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)