Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 164,480 297,552 343,243 426,976 180,301
2. Deductions of revenue 1,485 3,465 3,701 7,539 2,291
3. Net revenues (1)-(2) 162,995 294,087 339,541 419,437 178,010
4. Cost of goods sold 131,288 253,225 295,956 373,520 141,290
5. Gross profit (3)-(4) 31,707 40,862 43,585 45,917 36,719
6. Revenue of financial operations 320 683 937 1,831 679
7. Financial expense 1,482 1,690 2,073 2,235 1,532
-In which: Loan interest expenses 1,456 1,690 2,073 2,244 1,532
8. Profit or loss from joint ventures, associated companies 1,247 600 2,097
9. Cost of sales 20,287 18,189 17,986 20,733 21,981
10. Enterprise administration expenses 7,692 13,250 16,425 14,766 12,749
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,566 9,663 8,638 12,111 1,136
12. Other income 32 96 11 1,008 75
13. Other expenses 26 115 8 217 17
14. Other profit (12)-(13) 6 -19 3 792 58
15. Total accounting profit before tax (11)+(14) 2,572 9,644 8,641 12,902 1,194
16. Costs of current corporate income tax 420 1,589 1,830 2,233 549
17. Costs of deferred corporate income tax -694
18. Costs of corporate income tax (16)+(17) 420 895 1,830 2,233 549
19. Profit after corporate income tax (15)-(18) 2,152 8,749 6,810 10,670 645
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,152 8,749 6,810 10,670 645
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)