Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 177,661 302,231 332,433 372,632 164,480
2. Deductions of revenue 1,817 3,117 3,986 1,785 1,485
3. Net revenues (1)-(2) 175,844 299,114 328,448 370,847 162,995
4. Cost of goods sold 141,772 258,276 285,426 330,104 131,288
5. Gross profit (3)-(4) 34,072 40,838 43,022 40,743 31,707
6. Revenue of financial operations 699 892 252 5,953 320
7. Financial expense 942 959 -1,069 1,862 1,482
-In which: Loan interest expenses 933 958 1,060 1,304 1,456
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,507 16,758 17,072 16,294 20,287
10. Enterprise administration expenses 7,792 15,253 13,785 16,281 7,692
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,530 8,760 13,485 12,258 2,566
12. Other income 20 200 34 297 32
13. Other expenses 878 71 65 1,667 26
14. Other profit (12)-(13) -858 129 -31 -1,370 6
15. Total accounting profit before tax (11)+(14) 6,673 8,889 13,454 10,888 2,572
16. Costs of current corporate income tax 0 2,750 2,416 420
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 2,750 2,416 420
19. Profit after corporate income tax (15)-(18) 6,673 8,889 10,704 8,472 2,152
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,673 8,889 10,704 8,472 2,152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)