Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 283,349 177,661 302,231 332,433 372,632
2. Deductions of revenue 4,434 1,817 3,117 3,986 1,785
3. Net revenues (1)-(2) 278,915 175,844 299,114 328,448 370,847
4. Cost of goods sold 245,748 141,772 258,276 285,426 330,104
5. Gross profit (3)-(4) 33,167 34,072 40,838 43,022 40,743
6. Revenue of financial operations 1,133 699 892 252 5,953
7. Financial expense 1,846 942 959 -1,069 1,862
-In which: Loan interest expenses 941 933 958 1,060 1,304
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,116 18,507 16,758 17,072 16,294
10. Enterprise administration expenses 11,649 7,792 15,253 13,785 16,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,690 7,530 8,760 13,485 12,258
12. Other income 67 20 200 34 297
13. Other expenses 36 878 71 65 1,667
14. Other profit (12)-(13) 31 -858 129 -31 -1,370
15. Total accounting profit before tax (11)+(14) 7,722 6,673 8,889 13,454 10,888
16. Costs of current corporate income tax 0 0 2,750 2,416
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 2,750 2,416
19. Profit after corporate income tax (15)-(18) 7,722 6,673 8,889 10,704 8,472
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,722 6,673 8,889 10,704 8,472
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)