Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 138,512 141,421 138,705 142,826 134,084
2. Deductions of revenue
3. Net revenues (1)-(2) 138,512 141,421 138,705 142,826 134,084
4. Cost of goods sold 80,927 85,017 85,865 90,863 77,289
5. Gross profit (3)-(4) 57,585 56,404 52,840 51,964 56,795
6. Revenue of financial operations 217 426 236 1,028 131
7. Financial expense 230 240 187 186 132
-In which: Loan interest expenses 230 240 187 186 132
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,180 18,358 21,228 42,622 17,321
10. Enterprise administration expenses 11,534 15,204 13,362 22,146 16,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,859 23,028 18,300 -11,962 23,302
12. Other income 42 35 102 -52 367
13. Other expenses 3 0
14. Other profit (12)-(13) 39 35 102 -52 367
15. Total accounting profit before tax (11)+(14) 29,898 23,063 18,402 -12,015 23,669
16. Costs of current corporate income tax 5,980 4,613 3,680 -2,247 4,734
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,980 4,613 3,680 -2,247 4,734
19. Profit after corporate income tax (15)-(18) 23,918 18,450 14,721 -9,768 18,935
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 23,918 18,450 14,721 -9,768 18,935
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)