Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 142,826 134,084 139,531 137,129 140,125
2. Deductions of revenue
3. Net revenues (1)-(2) 142,826 134,084 139,531 137,129 140,125
4. Cost of goods sold 90,863 77,289 84,388 82,252 87,826
5. Gross profit (3)-(4) 51,964 56,795 55,143 54,877 52,300
6. Revenue of financial operations 1,028 131 488 218 988
7. Financial expense 186 132 138 122 107
-In which: Loan interest expenses 186 132 138 122 107
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 42,622 17,321 27,444 25,021 25,991
10. Enterprise administration expenses 22,146 16,171 16,728 14,969 16,584
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,962 23,302 11,321 14,982 10,606
12. Other income -52 367 415 452 585
13. Other expenses 0 704 368 695
14. Other profit (12)-(13) -52 367 -290 84 -110
15. Total accounting profit before tax (11)+(14) -12,015 23,669 11,032 15,066 10,496
16. Costs of current corporate income tax -2,247 4,734 2,206 3,013 2,231
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -2,247 4,734 2,206 3,013 2,231
19. Profit after corporate income tax (15)-(18) -9,768 18,935 8,825 12,053 8,265
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -9,768 18,935 8,825 12,053 8,265
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)