ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
12,562
|
15,187
|
16,617
|
16,682
|
13,452
|
I. Cash and cash equivalents
|
4,777
|
4,659
|
2,501
|
2,700
|
3,493
|
1. Cash
|
4,777
|
4,659
|
2,501
|
2,700
|
3,493
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
2,749
|
4,892
|
7,601
|
7,956
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,749
|
4,892
|
7,601
|
7,956
|
0
|
III. Short-term receivables
|
3,084
|
3,249
|
3,471
|
2,908
|
7,229
|
1. Short-term receivables of customers
|
1,357
|
1,227
|
1,351
|
2,552
|
3,110
|
2. Prepayments to suppliers
|
314
|
260
|
353
|
0
|
4,838
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,470
|
1,836
|
2,244
|
846
|
393
|
7. Provision for doubtful short-term receivables
|
-57
|
-74
|
-477
|
-489
|
-1,113
|
IV. Inventories
|
1,953
|
2,387
|
3,044
|
3,118
|
1,780
|
1. Inventories
|
1,953
|
2,387
|
3,044
|
3,118
|
1,780
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
0
|
950
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
950
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
26,691
|
24,855
|
23,374
|
23,555
|
38,898
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
23,615
|
22,101
|
20,079
|
19,343
|
16,846
|
1. Tangible fixed assets
|
23,153
|
21,763
|
19,863
|
19,220
|
16,729
|
- Cost
|
57,852
|
59,370
|
60,481
|
62,821
|
63,250
|
- Accumulated depreciation
|
-34,698
|
-37,608
|
-40,619
|
-43,601
|
-46,521
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
461
|
339
|
216
|
123
|
117
|
- Cost
|
545
|
545
|
545
|
545
|
545
|
- Accumulated depreciation
|
-84
|
-206
|
-329
|
-422
|
-428
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
89
|
79
|
1,207
|
2,221
|
20,427
|
1. Costs of long-term production, business in progress
|
89
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
79
|
1,207
|
2,221
|
20,427
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,987
|
2,675
|
2,088
|
1,991
|
1,625
|
1. Long-term prepaid expenses
|
2,934
|
2,653
|
2,066
|
1,969
|
1,611
|
2. Deferred income tax assets
|
53
|
22
|
22
|
22
|
14
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
39,253
|
40,042
|
39,991
|
40,237
|
52,351
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,849
|
4,654
|
4,576
|
5,427
|
17,875
|
I. Current liabilities
|
3,849
|
4,593
|
4,479
|
5,294
|
7,890
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
126
|
64
|
12
|
185
|
3,407
|
4. Advances from customers
|
154
|
456
|
670
|
436
|
109
|
5. Taxes and other payables to the State Budget
|
533
|
497
|
419
|
542
|
600
|
6. Payables to employees
|
2,334
|
2,020
|
1,878
|
2,611
|
1,943
|
7. Short-term accrued expenses
|
265
|
111
|
464
|
399
|
904
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
122
|
969
|
483
|
516
|
528
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
316
|
476
|
553
|
604
|
398
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
62
|
97
|
133
|
9,985
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
9,800
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
62
|
97
|
133
|
185
|
B. OWNER'S EQUITY
|
35,404
|
35,388
|
35,415
|
34,810
|
34,476
|
I. ShareHolder's equity
|
35,404
|
35,388
|
35,415
|
34,810
|
34,476
|
1. Owner's investment capital
|
27,000
|
27,000
|
27,000
|
27,000
|
27,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,578
|
1,578
|
1,578
|
1,578
|
1,578
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,414
|
2,647
|
2,791
|
2,929
|
3,006
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,411
|
4,162
|
4,046
|
3,303
|
2,891
|
- After tax undistributed profit accumulated to the end of prior period
|
2,034
|
2,684
|
2,615
|
2,508
|
1,911
|
- Profit after tax undistributed this period
|
2,378
|
1,478
|
1,431
|
795
|
981
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
39,253
|
40,042
|
39,991
|
40,237
|
52,351
|