Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 29,798 32,056 35,335 37,003 32,871
2. Deductions of revenue 0 0 1
3. Net revenues (1)-(2) 29,798 32,056 35,335 37,003 32,870
4. Cost of goods sold 19,385 20,901 25,185 26,096 22,360
5. Gross profit (3)-(4) 10,413 11,154 10,150 10,907 10,510
6. Revenue of financial operations 135 273 306 57 8
7. Financial expense 0 0 858
-In which: Loan interest expenses 0 0 858
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,901 6,632 5,649 5,948 5,885
10. Enterprise administration expenses 2,361 2,892 2,973 3,640 3,515
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,285 1,904 1,833 1,375 259
12. Other income 17 18 3 69 19
13. Other expenses 372 35 619 81 102
14. Other profit (12)-(13) -355 -16 -616 -12 -84
15. Total accounting profit before tax (11)+(14) 1,931 1,888 1,217 1,363 176
16. Costs of current corporate income tax 422 456 423 374 415
17. Costs of deferred corporate income tax 31 0 8
18. Costs of corporate income tax (16)+(17) 453 456 423 382 415
19. Profit after corporate income tax (15)-(18) 1,478 1,431 795 981 -239
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,478 1,431 795 981 -239
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)