Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,025,337 3,131,992 3,483,747 3,525,886 3,958,980
2. Deductions of revenue 0 16,419 0 0 0
3. Net revenues (1)-(2) 3,025,337 3,115,574 3,483,747 3,525,886 3,958,980
4. Cost of goods sold 1,789,259 1,800,793 2,062,680 1,964,489 2,265,768
5. Gross profit (3)-(4) 1,236,079 1,314,781 1,421,066 1,561,397 1,693,211
6. Revenue of financial operations 42,458 110,225 104,211 126,489 131,640
7. Financial expense 214,601 79,127 225,661 394,457 493,966
-In which: Loan interest expenses 155,534 154,713 170,493 344,322 328,772
8. Profit or loss from joint ventures, associated companies 19,884 3,309 17,988 39,216 43,536
9. Cost of sales 356,175 324,823 320,162 370,127 382,327
10. Enterprise administration expenses 132,884 145,444 181,993 212,262 261,219
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 594,760 878,921 815,450 750,255 730,875
12. Other income 36,755 41,314 50,150 42,679 46,833
13. Other expenses 31,678 61,282 27,597 34,052 36,629
14. Other profit (12)-(13) 5,077 -19,967 22,552 8,626 10,204
15. Total accounting profit before tax (11)+(14) 599,838 858,954 838,002 758,882 741,079
16. Costs of current corporate income tax 61,147 107,469 92,522 71,878 71,440
17. Costs of deferred corporate income tax -341 1,055 -961 7,559 5,548
18. Costs of corporate income tax (16)+(17) 60,806 108,524 91,562 79,437 76,988
19. Profit after corporate income tax (15)-(18) 539,032 750,429 746,440 679,444 664,091
20. Interest after tax of shareholders who not control 46 6,586 3,717 7,885 22,055
21. Profit after tax of parent company shareholders (19)-(20) 538,985 743,843 742,723 671,559 642,036
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)