Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 903,418 1,390,372 1,034,748 1,222,426 1,268,531
2. Deductions of revenue
3. Net revenues (1)-(2) 903,418 1,390,372 1,034,748 1,222,426 1,268,531
4. Cost of goods sold 401,125 873,949 550,789 657,460 687,436
5. Gross profit (3)-(4) 502,293 516,423 483,959 564,966 581,096
6. Revenue of financial operations 116,517 -24,922 11,424 17,812 51,074
7. Financial expense 118,011 96,051 105,688 111,413 120,110
-In which: Loan interest expenses 101,718 98,049 105,688 111,413 119,469
8. Profit or loss from joint ventures, associated companies -2,954 98,210 30,430 74,736 89,332
9. Cost of sales 95,810 104,472 106,313 110,590 88,202
10. Enterprise administration expenses 62,056 76,220 70,365 71,574 61,791
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 339,979 312,968 243,447 363,937 451,399
12. Other income 8,095 9,848 12,486 13,204 14,009
13. Other expenses 5,850 12,488 16,446 10,471 16,898
14. Other profit (12)-(13) 2,245 -2,640 -3,960 2,733 -2,889
15. Total accounting profit before tax (11)+(14) 342,224 310,328 239,487 366,670 448,511
16. Costs of current corporate income tax 48,392 28,274 26,261 37,453 39,501
17. Costs of deferred corporate income tax 13,271 2,721 1,344 502 998
18. Costs of corporate income tax (16)+(17) 61,663 30,995 27,605 37,954 40,498
19. Profit after corporate income tax (15)-(18) 280,561 279,333 211,882 328,715 408,012
20. Interest after tax of shareholders who not control 16,191 1,901 -1,780 3,888 426
21. Profit after tax of parent company shareholders (19)-(20) 264,371 277,432 213,663 324,828 407,586
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)