Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,325,416 903,418 1,390,372 1,034,748 1,222,426
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,325,416 903,418 1,390,372 1,034,748 1,222,426
4. Cost of goods sold 816,801 401,125 873,949 550,789 657,460
5. Gross profit (3)-(4) 508,614 502,293 516,423 483,959 564,966
6. Revenue of financial operations 54,376 116,517 -24,922 11,424 17,812
7. Financial expense 126,827 118,011 96,051 105,688 111,413
-In which: Loan interest expenses 107,807 101,718 98,049 105,688 111,413
8. Profit or loss from joint ventures, associated companies 77,238 -2,954 98,210 30,430 74,736
9. Cost of sales 118,927 95,810 104,472 106,313 110,590
10. Enterprise administration expenses 72,435 62,056 76,220 70,365 71,574
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 322,040 339,979 312,968 243,447 363,937
12. Other income 19,489 8,095 9,848 12,486 13,204
13. Other expenses 8,906 5,850 12,488 16,446 10,471
14. Other profit (12)-(13) 10,583 2,245 -2,640 -3,960 2,733
15. Total accounting profit before tax (11)+(14) 332,623 342,224 310,328 239,487 366,670
16. Costs of current corporate income tax 35,913 48,392 28,274 26,261 37,453
17. Costs of deferred corporate income tax -1,297 13,271 2,721 1,344 502
18. Costs of corporate income tax (16)+(17) 34,616 61,663 30,995 27,605 37,954
19. Profit after corporate income tax (15)-(18) 298,008 280,561 279,333 211,882 328,715
20. Interest after tax of shareholders who not control 2,562 16,191 1,901 -1,780 3,888
21. Profit after tax of parent company shareholders (19)-(20) 295,446 264,371 277,432 213,663 324,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)