Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 198,736 181,615 191,279 200,174 179,515
2. Deductions of revenue 20,733 0 0
3. Net revenues (1)-(2) 178,002 181,615 191,279 200,174 179,515
4. Cost of goods sold 77,716 79,488 77,873 79,802 81,211
5. Gross profit (3)-(4) 100,287 102,128 113,406 120,371 98,305
6. Revenue of financial operations 3,275 14,328 2,730 14,370 15,883
7. Financial expense 24 11 0
-In which: Loan interest expenses 24 11 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26,551 23,459 24,981 27,609 26,181
10. Enterprise administration expenses 23,061 21,623 24,200 17,716 31,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,949 71,373 66,930 89,406 56,274
12. Other income 3,000 1,811 18,143 3,203 3,763
13. Other expenses 4,910 158 2,513 3,929 6,803
14. Other profit (12)-(13) -1,910 1,653 15,630 -727 -3,040
15. Total accounting profit before tax (11)+(14) 52,040 73,026 82,560 88,679 53,233
16. Costs of current corporate income tax 5,709 6,616 10,213 8,102 4,655
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,709 6,616 10,213 8,102 4,655
19. Profit after corporate income tax (15)-(18) 46,331 66,410 72,347 80,578 48,578
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 46,331 66,410 72,347 80,578 48,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)