Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 203,426 198,736 181,615 191,279 200,174
2. Deductions of revenue 17,390 20,733 0
3. Net revenues (1)-(2) 186,037 178,002 181,615 191,279 200,174
4. Cost of goods sold 73,404 77,716 79,488 77,873 79,802
5. Gross profit (3)-(4) 112,633 100,287 102,128 113,406 120,371
6. Revenue of financial operations 14,265 3,275 14,328 2,730 14,370
7. Financial expense 24 11
-In which: Loan interest expenses 24 11
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,483 26,551 23,459 24,981 27,609
10. Enterprise administration expenses 23,197 23,061 21,623 24,200 17,716
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 84,218 53,949 71,373 66,930 89,406
12. Other income 2,383 3,000 1,811 18,143 3,203
13. Other expenses 3,117 4,910 158 2,513 3,929
14. Other profit (12)-(13) -733 -1,910 1,653 15,630 -727
15. Total accounting profit before tax (11)+(14) 83,485 52,040 73,026 82,560 88,679
16. Costs of current corporate income tax 7,558 5,709 6,616 10,213 8,102
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,558 5,709 6,616 10,213 8,102
19. Profit after corporate income tax (15)-(18) 75,927 46,331 66,410 72,347 80,578
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 75,927 46,331 66,410 72,347 80,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)