Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 169,027 205,053 203,752 203,426 198,736
2. Deductions of revenue 7,425 17,786 8,204 17,390 20,733
3. Net revenues (1)-(2) 161,602 187,267 195,547 186,037 178,002
4. Cost of goods sold 81,912 77,175 79,696 73,404 77,716
5. Gross profit (3)-(4) 79,690 110,092 115,851 112,633 100,287
6. Revenue of financial operations 15,555 4,878 2,323 14,265 3,275
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 17,192 16,835 19,541 19,483 26,551
10. Enterprise administration expenses 23,182 22,874 23,955 23,197 23,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,872 75,261 74,678 84,218 53,949
12. Other income 3,255 0 16,067 2,383 3,000
13. Other expenses 4,734 21 2,069 3,117 4,910
14. Other profit (12)-(13) -1,479 -21 13,999 -733 -1,910
15. Total accounting profit before tax (11)+(14) 53,394 75,241 88,677 83,485 52,040
16. Costs of current corporate income tax 4,439 7,776 10,609 7,558 5,709
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,439 7,776 10,609 7,558 5,709
19. Profit after corporate income tax (15)-(18) 48,955 67,465 78,068 75,927 46,331
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 48,955 67,465 78,068 75,927 46,331
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)