1. Total business operating revenue
|
169,027
|
205,053
|
203,752
|
203,426
|
198,736
|
2. Deductions of revenue
|
7,425
|
17,786
|
8,204
|
17,390
|
20,733
|
3. Net revenues (1)-(2)
|
161,602
|
187,267
|
195,547
|
186,037
|
178,002
|
4. Cost of goods sold
|
81,912
|
77,175
|
79,696
|
73,404
|
77,716
|
5. Gross profit (3)-(4)
|
79,690
|
110,092
|
115,851
|
112,633
|
100,287
|
6. Revenue of financial operations
|
15,555
|
4,878
|
2,323
|
14,265
|
3,275
|
7. Financial expense
|
0
|
0
|
|
|
|
-In which: Loan interest expenses
|
0
|
0
|
|
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
|
|
|
9. Cost of sales
|
17,192
|
16,835
|
19,541
|
19,483
|
26,551
|
10. Enterprise administration expenses
|
23,182
|
22,874
|
23,955
|
23,197
|
23,061
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
54,872
|
75,261
|
74,678
|
84,218
|
53,949
|
12. Other income
|
3,255
|
0
|
16,067
|
2,383
|
3,000
|
13. Other expenses
|
4,734
|
21
|
2,069
|
3,117
|
4,910
|
14. Other profit (12)-(13)
|
-1,479
|
-21
|
13,999
|
-733
|
-1,910
|
15. Total accounting profit before tax (11)+(14)
|
53,394
|
75,241
|
88,677
|
83,485
|
52,040
|
16. Costs of current corporate income tax
|
4,439
|
7,776
|
10,609
|
7,558
|
5,709
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
4,439
|
7,776
|
10,609
|
7,558
|
5,709
|
19. Profit after corporate income tax (15)-(18)
|
48,955
|
67,465
|
78,068
|
75,927
|
46,331
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
48,955
|
67,465
|
78,068
|
75,927
|
46,331
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|