ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
138,061
|
122,987
|
103,496
|
108,641
|
94,005
|
I. Cash and cash equivalents
|
9,713
|
9,529
|
6,686
|
7,535
|
12,127
|
1. Cash
|
9,713
|
9,529
|
6,686
|
7,535
|
12,127
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
1,000
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
96,550
|
77,438
|
72,757
|
74,978
|
66,402
|
1. Short-term receivables of customers
|
96,362
|
77,095
|
71,900
|
73,083
|
64,445
|
2. Prepayments to suppliers
|
42
|
25
|
40
|
88
|
54
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
266
|
317
|
817
|
1,808
|
1,904
|
7. Provision for doubtful short-term receivables
|
-120
|
0
|
0
|
0
|
0
|
IV. Inventories
|
30,706
|
35,025
|
23,764
|
25,260
|
15,182
|
1. Inventories
|
31,070
|
35,360
|
24,072
|
25,506
|
15,401
|
2. Provision for decline in value of inventories
|
-364
|
-335
|
-308
|
-247
|
-219
|
V. Other current assets
|
93
|
996
|
289
|
869
|
293
|
1. Short-term prepaid expenses
|
93
|
145
|
289
|
50
|
69
|
2. Deductible VAT
|
0
|
828
|
0
|
818
|
224
|
3. Taxes and the State Receivables
|
0
|
23
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,897
|
6,742
|
4,773
|
5,300
|
3,669
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,897
|
6,419
|
4,696
|
4,175
|
2,986
|
1. Tangible fixed assets
|
5,815
|
6,378
|
4,696
|
4,175
|
2,986
|
- Cost
|
95,038
|
96,702
|
96,348
|
96,825
|
96,812
|
- Accumulated depreciation
|
-89,224
|
-90,323
|
-91,652
|
-92,650
|
-93,826
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
82
|
41
|
0
|
0
|
0
|
- Cost
|
264
|
264
|
264
|
264
|
264
|
- Accumulated depreciation
|
-183
|
-224
|
-264
|
-264
|
-264
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
323
|
77
|
1,125
|
683
|
1. Long-term prepaid expenses
|
0
|
323
|
77
|
1,125
|
683
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
143,958
|
129,729
|
108,269
|
113,941
|
97,674
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
85,866
|
74,002
|
52,615
|
58,639
|
43,005
|
I. Current liabilities
|
85,866
|
74,002
|
52,615
|
58,639
|
43,005
|
1. Borrowings and short-term financial leased liabilities
|
28,351
|
16,550
|
6,002
|
9,253
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
48,301
|
51,419
|
41,735
|
40,479
|
37,083
|
4. Advances from customers
|
1
|
7
|
40
|
32
|
6
|
5. Taxes and other payables to the State Budget
|
632
|
59
|
648
|
181
|
127
|
6. Payables to employees
|
7,527
|
4,535
|
3,471
|
7,597
|
4,560
|
7. Short-term accrued expenses
|
513
|
380
|
150
|
324
|
548
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
48
|
0
|
0
|
0
|
11. Other short-term payables
|
354
|
357
|
496
|
675
|
671
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
188
|
647
|
72
|
97
|
10
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
58,091
|
55,727
|
55,654
|
55,302
|
54,668
|
I. ShareHolder's equity
|
58,091
|
55,727
|
55,654
|
55,302
|
54,668
|
1. Owner's investment capital
|
30,120
|
30,120
|
30,120
|
30,120
|
30,120
|
2. Share capital surplus
|
63
|
63
|
63
|
63
|
63
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,004
|
3,004
|
3,004
|
3,004
|
3,004
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,893
|
18,893
|
18,893
|
18,893
|
18,893
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,018
|
2,018
|
2,018
|
2,018
|
2,018
|
11. After tax undistributed profit
|
3,993
|
1,629
|
1,556
|
1,204
|
570
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
570
|
- Profit after tax undistributed this period
|
3,993
|
1,629
|
1,556
|
1,204
|
0
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
143,958
|
129,729
|
108,269
|
113,941
|
97,674
|