|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
93,953
|
84,853
|
94,056
|
87,951
|
93,306
|
|
I. Cash and cash equivalents
|
12,127
|
5,770
|
18,402
|
18,894
|
19,516
|
|
1. Cash
|
12,127
|
5,770
|
18,402
|
18,894
|
19,516
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
66,385
|
61,945
|
46,528
|
50,452
|
59,368
|
|
1. Short-term receivables of customers
|
64,445
|
59,456
|
44,295
|
48,764
|
55,301
|
|
2. Prepayments to suppliers
|
54
|
0
|
78
|
11
|
1,957
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,887
|
2,489
|
2,331
|
1,852
|
2,110
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-175
|
-175
|
0
|
|
IV. Inventories
|
15,182
|
17,114
|
28,389
|
18,585
|
14,376
|
|
1. Inventories
|
15,401
|
17,333
|
28,589
|
18,785
|
14,562
|
|
2. Provision for decline in value of inventories
|
-219
|
-219
|
-200
|
-200
|
-186
|
|
V. Other current assets
|
259
|
24
|
736
|
20
|
47
|
|
1. Short-term prepaid expenses
|
34
|
0
|
25
|
0
|
0
|
|
2. Deductible VAT
|
224
|
0
|
710
|
0
|
0
|
|
3. Taxes and the State Receivables
|
1
|
1
|
1
|
1
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
23
|
0
|
20
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
47
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,661
|
3,300
|
2,978
|
2,664
|
2,461
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,978
|
2,705
|
2,507
|
2,219
|
2,076
|
|
1. Tangible fixed assets
|
2,978
|
2,705
|
2,507
|
2,219
|
2,076
|
|
- Cost
|
96,812
|
96,812
|
96,896
|
96,896
|
97,036
|
|
- Accumulated depreciation
|
-93,834
|
-94,107
|
-94,390
|
-94,678
|
-94,961
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
264
|
264
|
264
|
264
|
264
|
|
- Accumulated depreciation
|
-264
|
-264
|
-264
|
-264
|
-264
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
683
|
595
|
471
|
446
|
385
|
|
1. Long-term prepaid expenses
|
683
|
595
|
471
|
446
|
385
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
97,614
|
88,153
|
97,034
|
90,615
|
95,767
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
42,973
|
33,285
|
42,241
|
35,577
|
40,760
|
|
I. Current liabilities
|
42,973
|
33,285
|
42,241
|
35,577
|
40,760
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
777
|
0
|
775
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
37,083
|
0
|
35,623
|
0
|
24,431
|
|
4. Advances from customers
|
6
|
29,845
|
2,040
|
29,530
|
9,022
|
|
5. Taxes and other payables to the State Budget
|
103
|
1
|
167
|
44
|
910
|
|
6. Payables to employees
|
4,540
|
308
|
2,914
|
326
|
5,682
|
|
7. Short-term accrued expenses
|
559
|
1,725
|
532
|
3,620
|
17
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
672
|
627
|
807
|
1,152
|
672
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
10
|
2
|
159
|
130
|
27
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
54,642
|
54,868
|
54,793
|
55,038
|
55,007
|
|
I. ShareHolder's equity
|
54,642
|
54,868
|
54,793
|
55,038
|
55,007
|
|
1. Owner's investment capital
|
30,120
|
30,120
|
30,120
|
30,120
|
30,120
|
|
2. Share capital surplus
|
63
|
63
|
63
|
63
|
63
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,004
|
3,004
|
3,004
|
3,004
|
3,004
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
18,893
|
18,893
|
18,893
|
18,893
|
18,893
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
2,018
|
2,018
|
2,018
|
2,018
|
2,018
|
|
11. After tax undistributed profit
|
543
|
769
|
694
|
940
|
909
|
|
- After tax undistributed profit accumulated to the end of prior period
|
543
|
769
|
301
|
940
|
909
|
|
- Profit after tax undistributed this period
|
0
|
0
|
393
|
0
|
0
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
97,614
|
88,153
|
97,034
|
90,615
|
95,767
|