Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 54,682 42,097 64,616 68,240 89,943
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,682 42,097 64,616 68,240 89,943
4. Cost of goods sold 48,939 38,007 57,045 63,203 82,678
5. Gross profit (3)-(4) 5,743 4,090 7,571 5,036 7,265
6. Revenue of financial operations 104 5 6 -20 42
7. Financial expense 19 0
-In which: Loan interest expenses 19 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,305 1,122 1,928 2,213 2,257
10. Enterprise administration expenses 5,225 2,808 5,421 2,649 4,350
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -702 165 227 153 700
12. Other income 877 91 197 165 -406
13. Other expenses -115 7 131 12 -50
14. Other profit (12)-(13) 992 84 66 154 -356
15. Total accounting profit before tax (11)+(14) 290 249 293 307 345
16. Costs of current corporate income tax 120 50 114 61 74
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 120 50 114 61 74
19. Profit after corporate income tax (15)-(18) 170 199 179 246 270
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 170 199 179 246 270
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)