Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 40,855 48,680 54,682 42,097 64,616
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,855 48,680 54,682 42,097 64,616
4. Cost of goods sold 35,712 45,519 48,939 38,007 57,045
5. Gross profit (3)-(4) 5,143 3,160 5,743 4,090 7,571
6. Revenue of financial operations 3 -83 104 5 6
7. Financial expense 200 19 19
-In which: Loan interest expenses 200 19 19
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,344 620 1,305 1,122 1,928
10. Enterprise administration expenses 3,449 2,474 5,225 2,808 5,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 154 -36 -702 165 227
12. Other income 221 171 877 91 197
13. Other expenses 99 6 -115 7 131
14. Other profit (12)-(13) 122 166 992 84 66
15. Total accounting profit before tax (11)+(14) 276 130 290 249 293
16. Costs of current corporate income tax 55 26 120 50 114
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 55 26 120 50 114
19. Profit after corporate income tax (15)-(18) 220 104 170 199 179
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 220 104 170 199 179
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)