Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 25,949 40,855 48,680 54,682 42,097
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 25,949 40,855 48,680 54,682 42,097
4. Cost of goods sold 22,757 35,712 45,519 48,939 38,007
5. Gross profit (3)-(4) 3,192 5,143 3,160 5,743 4,090
6. Revenue of financial operations -51 3 -83 104 5
7. Financial expense 152 200 19 19
-In which: Loan interest expenses 152 200 19 19
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 420 1,344 620 1,305 1,122
10. Enterprise administration expenses 2,762 3,449 2,474 5,225 2,808
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -194 154 -36 -702 165
12. Other income 261 221 171 877 91
13. Other expenses 4 99 6 -115 7
14. Other profit (12)-(13) 257 122 166 992 84
15. Total accounting profit before tax (11)+(14) 63 276 130 290 249
16. Costs of current corporate income tax 13 55 26 120 50
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 13 55 26 120 50
19. Profit after corporate income tax (15)-(18) 51 220 104 170 199
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 51 220 104 170 199
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)