Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 42,097 64,616 68,240 89,943 65,529
2. Deductions of revenue 0
3. Net revenues (1)-(2) 42,097 64,616 68,240 89,943 65,529
4. Cost of goods sold 38,007 57,045 63,203 82,678 60,591
5. Gross profit (3)-(4) 4,090 7,571 5,036 7,265 4,937
6. Revenue of financial operations 5 6 -20 42 54
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,122 1,928 2,213 2,257 1,673
10. Enterprise administration expenses 2,808 5,421 2,649 4,350 2,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 165 227 153 700 333
12. Other income 91 197 165 -406 12
13. Other expenses 7 131 12 -50 5
14. Other profit (12)-(13) 84 66 154 -356 6
15. Total accounting profit before tax (11)+(14) 249 293 307 345 340
16. Costs of current corporate income tax 50 114 61 74 68
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 50 114 61 74 68
19. Profit after corporate income tax (15)-(18) 199 179 246 270 272
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 199 179 246 270 272
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)