Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 48,961 25,949 40,855 48,680 54,682
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 48,961 25,949 40,855 48,680 54,682
4. Cost of goods sold 44,600 22,757 35,712 45,519 48,939
5. Gross profit (3)-(4) 4,361 3,192 5,143 3,160 5,743
6. Revenue of financial operations 57 -51 3 -83 104
7. Financial expense 127 152 200 19 19
-In which: Loan interest expenses 127 152 200 19 19
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,845 420 1,344 620 1,305
10. Enterprise administration expenses 2,501 2,762 3,449 2,474 5,225
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -55 -194 154 -36 -702
12. Other income 298 261 221 171 877
13. Other expenses 198 4 99 6 -115
14. Other profit (12)-(13) 101 257 122 166 992
15. Total accounting profit before tax (11)+(14) 46 63 276 130 290
16. Costs of current corporate income tax 21 13 55 26 120
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 21 13 55 26 120
19. Profit after corporate income tax (15)-(18) 25 51 220 104 170
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25 51 220 104 170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)