ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
240,931
|
165,450
|
127,235
|
202,797
|
249,312
|
I. Cash and cash equivalents
|
33,596
|
18,157
|
25,991
|
49,615
|
82,423
|
1. Cash
|
31,596
|
16,657
|
15,491
|
29,586
|
69,382
|
2. Cash equivalents
|
2,000
|
1,500
|
10,500
|
20,029
|
13,041
|
II. Short-term financial investments
|
13,302
|
7,780
|
8,071
|
26,512
|
40,725
|
1. Trading securities
|
0
|
0
|
0
|
0
|
55,989
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-37,481
|
3. Investments holding until maturity
|
13,302
|
7,780
|
8,071
|
26,512
|
22,216
|
III. Short-term receivables
|
183,317
|
136,878
|
91,698
|
125,215
|
124,282
|
1. Short-term receivables of customers
|
37,290
|
37,727
|
1,290
|
880
|
780
|
2. Prepayments to suppliers
|
5,488
|
5,160
|
84,329
|
118,287
|
118,618
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
48
|
35
|
0
|
0
|
0
|
6. Other short-term receivables
|
142,080
|
96,313
|
10,817
|
11,725
|
11,252
|
7. Provision for doubtful short-term receivables
|
-1,589
|
-2,358
|
-4,738
|
-5,678
|
-6,368
|
IV. Inventories
|
4,227
|
1,036
|
719
|
503
|
982
|
1. Inventories
|
4,227
|
1,036
|
719
|
503
|
982
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,490
|
1,599
|
757
|
952
|
900
|
1. Short-term prepaid expenses
|
412
|
106
|
79
|
229
|
214
|
2. Deductible VAT
|
5,650
|
1,481
|
676
|
721
|
684
|
3. Taxes and the State Receivables
|
428
|
12
|
2
|
2
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
571,170
|
658,552
|
668,241
|
640,333
|
739,918
|
I. Long-term receivables
|
96,265
|
238,730
|
195,396
|
140,766
|
154,678
|
1. Long-term customer's receivables
|
0
|
0
|
36,166
|
36,166
|
36,166
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
3,900
|
4,375
|
4,375
|
4,375
|
4,875
|
5. Other long-term receivables
|
92,365
|
234,355
|
156,025
|
102,955
|
113,637
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
-1,170
|
-2,730
|
0
|
II. Fixed assets
|
127,884
|
67,005
|
56,501
|
51,372
|
43,467
|
1. Tangible fixed assets
|
99,147
|
55,102
|
45,265
|
40,803
|
33,565
|
- Cost
|
219,745
|
178,631
|
179,456
|
183,475
|
183,823
|
- Accumulated depreciation
|
-120,598
|
-123,528
|
-134,190
|
-142,671
|
-150,258
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
28,737
|
11,903
|
11,236
|
10,569
|
9,902
|
- Cost
|
37,079
|
19,816
|
19,816
|
19,816
|
19,816
|
- Accumulated depreciation
|
-8,343
|
-7,913
|
-8,580
|
-9,247
|
-9,914
|
III. Real Estate Investments
|
6,457
|
6,217
|
5,749
|
5,293
|
4,884
|
- Cost
|
37,158
|
38,102
|
38,102
|
38,102
|
38,102
|
- Accumulated depreciation
|
-30,701
|
-31,886
|
-32,354
|
-32,810
|
-33,218
|
IV. Long-term assets in progress
|
151,357
|
144,657
|
146,754
|
145,412
|
145,630
|
1. Costs of long-term production, business in progress
|
141,350
|
141,589
|
141,987
|
142,959
|
143,228
|
2. Costs of construction in progress
|
10,007
|
3,068
|
4,767
|
2,453
|
2,403
|
IV. Long-term financial investments
|
170,563
|
185,557
|
248,361
|
278,690
|
360,663
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
170,563
|
169,432
|
232,518
|
263,600
|
151,504
|
3. Other investments in equity instruments
|
6,750
|
27,378
|
27,378
|
27,378
|
227,398
|
4. Provision for diminution in value of financial long-term investments
|
-6,750
|
-11,253
|
-11,534
|
-12,288
|
-18,238
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
17,748
|
16,386
|
15,479
|
18,800
|
21,353
|
1. Long-term prepaid expenses
|
14,742
|
13,289
|
12,381
|
12,869
|
12,320
|
2. Deferred income tax assets
|
3,006
|
3,098
|
3,098
|
5,931
|
9,033
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
897
|
0
|
0
|
0
|
9,242
|
TOTAL ASSETS
|
812,101
|
824,001
|
795,476
|
843,130
|
989,229
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
142,798
|
180,084
|
169,365
|
194,281
|
147,568
|
I. Current liabilities
|
117,077
|
151,748
|
112,676
|
130,302
|
119,846
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,718
|
5,464
|
5,545
|
6,025
|
5,536
|
4. Advances from customers
|
296
|
233
|
140
|
65
|
353
|
5. Taxes and other payables to the State Budget
|
2,373
|
1,385
|
2,176
|
4,154
|
8,916
|
6. Payables to employees
|
2,871
|
1,481
|
2,010
|
1,981
|
1,903
|
7. Short-term accrued expenses
|
37,895
|
37,281
|
37,330
|
37,813
|
11,455
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
610
|
0
|
14,338
|
30,619
|
11. Other short-term payables
|
58,307
|
97,404
|
58,427
|
58,083
|
53,985
|
12. Provision for short term payables
|
750
|
750
|
750
|
750
|
0
|
13. Bonus and welfare fund
|
8,867
|
7,140
|
6,299
|
7,093
|
7,079
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
25,722
|
28,337
|
56,689
|
63,979
|
27,722
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
45
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
25,722
|
28,072
|
56,424
|
63,979
|
27,677
|
6. Borrowings and long-term financial leased liabilities
|
0
|
265
|
265
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
669,302
|
643,917
|
626,111
|
648,848
|
841,661
|
I. ShareHolder's equity
|
669,302
|
643,917
|
626,111
|
648,848
|
841,661
|
1. Owner's investment capital
|
193,364
|
193,364
|
193,364
|
193,364
|
193,364
|
2. Share capital surplus
|
155,800
|
155,800
|
155,800
|
155,800
|
155,800
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
32,470
|
32,470
|
32,470
|
32,470
|
32,470
|
5. Treasury shares
|
-25,666
|
-25,666
|
-25,666
|
-25,666
|
-25,666
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
34,970
|
34,970
|
34,970
|
34,970
|
34,970
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
266,397
|
251,405
|
236,573
|
256,421
|
516,978
|
- After tax undistributed profit accumulated to the end of prior period
|
257,842
|
248,374
|
239,544
|
246,384
|
503,356
|
- Profit after tax undistributed this period
|
8,555
|
3,031
|
-2,971
|
10,037
|
13,622
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
11,967
|
1,574
|
-1,400
|
1,489
|
-66,255
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
812,101
|
824,001
|
795,476
|
843,130
|
989,229
|