|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
253,349
|
253,923
|
253,206
|
252,038
|
255,495
|
|
I. Cash and cash equivalents
|
33,649
|
38,884
|
36,749
|
36,450
|
40,775
|
|
1. Cash
|
17,604
|
17,334
|
13,194
|
11,886
|
13,204
|
|
2. Cash equivalents
|
16,046
|
21,550
|
23,555
|
24,564
|
27,571
|
|
II. Short-term financial investments
|
41,356
|
35,404
|
42,689
|
39,551
|
39,363
|
|
1. Trading securities
|
55,989
|
55,989
|
55,989
|
55,989
|
55,989
|
|
2. Provision for diminution in value of trading securities
|
-34,849
|
-40,896
|
-38,110
|
-41,343
|
-41,628
|
|
3. Investments holding until maturity
|
20,216
|
20,310
|
24,810
|
24,905
|
25,002
|
|
III. Short-term receivables
|
174,548
|
175,864
|
170,458
|
173,113
|
173,515
|
|
1. Short-term receivables of customers
|
808
|
796
|
379
|
574
|
560
|
|
2. Prepayments to suppliers
|
118,633
|
119,357
|
114,353
|
114,365
|
114,286
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
61,475
|
62,078
|
62,093
|
64,541
|
64,212
|
|
7. Provision for doubtful short-term receivables
|
-6,368
|
-6,367
|
-6,367
|
-6,367
|
-5,542
|
|
IV. Inventories
|
961
|
982
|
857
|
913
|
935
|
|
1. Inventories
|
961
|
982
|
857
|
913
|
935
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,835
|
2,790
|
2,453
|
2,011
|
907
|
|
1. Short-term prepaid expenses
|
170
|
124
|
169
|
139
|
121
|
|
2. Deductible VAT
|
679
|
680
|
680
|
685
|
685
|
|
3. Taxes and the State Receivables
|
1,986
|
1,986
|
1,604
|
1,187
|
100
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
717,099
|
714,611
|
727,147
|
730,421
|
732,926
|
|
I. Long-term receivables
|
138,815
|
139,015
|
139,265
|
139,505
|
139,505
|
|
1. Long-term customer's receivables
|
36,166
|
36,166
|
36,166
|
36,166
|
36,166
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
5,275
|
5,475
|
5,725
|
0
|
0
|
|
5. Other long-term receivables
|
97,374
|
97,374
|
97,374
|
103,339
|
103,339
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
41,477
|
39,549
|
39,212
|
38,320
|
37,464
|
|
1. Tangible fixed assets
|
31,742
|
29,980
|
29,810
|
29,252
|
28,562
|
|
- Cost
|
183,823
|
183,823
|
185,332
|
187,874
|
188,683
|
|
- Accumulated depreciation
|
-152,082
|
-153,843
|
-155,522
|
-158,622
|
-160,120
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
9,735
|
9,568
|
9,402
|
9,068
|
8,901
|
|
- Cost
|
19,816
|
19,816
|
19,816
|
19,816
|
19,816
|
|
- Accumulated depreciation
|
-10,081
|
-10,247
|
-10,414
|
-10,748
|
-10,914
|
|
III. Real Estate Investments
|
4,788
|
4,691
|
4,594
|
4,401
|
4,304
|
|
- Cost
|
38,102
|
38,102
|
38,102
|
38,102
|
38,102
|
|
- Accumulated depreciation
|
-33,315
|
-33,411
|
-33,508
|
-33,701
|
-33,798
|
|
IV. Long-term assets in progress
|
144,900
|
145,369
|
158,722
|
159,384
|
160,207
|
|
1. Costs of long-term production, business in progress
|
142,497
|
142,648
|
155,796
|
156,485
|
157,150
|
|
2. Costs of construction in progress
|
2,403
|
2,722
|
2,927
|
2,899
|
3,057
|
|
IV. Long-term financial investments
|
360,497
|
359,958
|
359,806
|
364,676
|
368,076
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
151,353
|
150,816
|
150,672
|
150,287
|
150,915
|
|
3. Other investments in equity instruments
|
227,398
|
227,398
|
227,398
|
227,398
|
227,398
|
|
4. Provision for diminution in value of financial long-term investments
|
-18,253
|
-18,255
|
-18,264
|
-13,009
|
-10,236
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
26,622
|
26,029
|
25,548
|
24,135
|
23,369
|
|
1. Long-term prepaid expenses
|
12,071
|
11,940
|
11,922
|
11,432
|
11,129
|
|
2. Deferred income tax assets
|
5,771
|
5,771
|
5,771
|
5,771
|
5,771
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
8,780
|
8,318
|
7,856
|
6,932
|
6,470
|
|
TOTAL ASSETS
|
970,447
|
968,534
|
980,354
|
982,459
|
988,420
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
123,494
|
123,357
|
127,401
|
123,578
|
125,172
|
|
I. Current liabilities
|
96,084
|
95,740
|
99,798
|
94,336
|
94,610
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,579
|
6,009
|
5,929
|
5,819
|
6,379
|
|
4. Advances from customers
|
63
|
318
|
221
|
241
|
234
|
|
5. Taxes and other payables to the State Budget
|
1,777
|
4,720
|
6,271
|
1,817
|
3,308
|
|
6. Payables to employees
|
1,875
|
1,929
|
2,290
|
1,891
|
1,901
|
|
7. Short-term accrued expenses
|
11,476
|
11,540
|
11,457
|
11,483
|
11,553
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
14,309
|
14,312
|
14,164
|
14,164
|
14,164
|
|
11. Other short-term payables
|
56,219
|
51,945
|
54,210
|
54,066
|
51,910
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,785
|
4,966
|
5,255
|
4,855
|
5,163
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
27,410
|
27,617
|
27,603
|
29,242
|
30,562
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
24
|
65
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
27,410
|
27,617
|
27,603
|
26,867
|
26,947
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
2,350
|
3,550
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
846,953
|
845,177
|
852,952
|
858,881
|
863,248
|
|
I. ShareHolder's equity
|
846,953
|
845,177
|
852,952
|
858,881
|
863,248
|
|
1. Owner's investment capital
|
193,364
|
193,364
|
193,364
|
193,364
|
193,364
|
|
2. Share capital surplus
|
155,800
|
155,800
|
155,800
|
155,800
|
155,800
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
32,470
|
32,470
|
32,470
|
32,470
|
32,470
|
|
5. Treasury shares
|
-25,666
|
-25,666
|
-25,666
|
-25,666
|
-25,666
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
34,970
|
34,970
|
34,970
|
34,970
|
34,970
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
483,986
|
483,931
|
490,040
|
494,090
|
496,769
|
|
- After tax undistributed profit accumulated to the end of prior period
|
479,088
|
479,072
|
479,072
|
491,020
|
491,020
|
|
- Profit after tax undistributed this period
|
4,897
|
4,859
|
10,967
|
3,070
|
5,750
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-27,971
|
-29,692
|
-28,025
|
-26,147
|
-24,459
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
970,447
|
968,534
|
980,354
|
982,459
|
988,420
|