Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 22,538 19,730 20,304 22,119 21,546
2. Deductions of revenue 100 0
3. Net revenues (1)-(2) 22,437 19,730 20,304 22,119 21,546
4. Cost of goods sold 7,950 6,842 8,087 7,729 7,813
5. Gross profit (3)-(4) 14,487 12,888 12,217 14,390 13,733
6. Revenue of financial operations 505 542 730 200 521
7. Financial expense 2,377 25,314 -170 8,346 -480
-In which: Loan interest expenses 45 0
8. Profit or loss from joint ventures, associated companies 215 4,907 -1 -537 -144
9. Cost of sales 1,044 977 1,163 1,127 1,109
10. Enterprise administration expenses 3,794 2,660 4,512 4,879 4,447
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,992 -10,614 7,440 -299 9,035
12. Other income 45 26,344 502 18 888
13. Other expenses 536 157 248 228 280
14. Other profit (12)-(13) -492 26,187 254 -210 608
15. Total accounting profit before tax (11)+(14) 7,500 15,573 7,695 -509 9,642
16. Costs of current corporate income tax 1,345 7,233 1,064 938 1,545
17. Costs of deferred corporate income tax -3,102
18. Costs of corporate income tax (16)+(17) 1,345 4,130 1,064 938 1,545
19. Profit after corporate income tax (15)-(18) 6,155 11,443 6,630 -1,447 8,097
20. Interest after tax of shareholders who not control 1,031 -1,475 1,529 -1,924 1,693
21. Profit after tax of parent company shareholders (19)-(20) 5,124 12,918 5,102 477 6,404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)