Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 19,730 20,304 22,119 21,546 20,309
2. Deductions of revenue 0 32
3. Net revenues (1)-(2) 19,730 20,304 22,119 21,546 20,277
4. Cost of goods sold 6,842 8,087 7,729 7,813 7,833
5. Gross profit (3)-(4) 12,888 12,217 14,390 13,733 12,444
6. Revenue of financial operations 542 730 200 521 693
7. Financial expense 25,314 -170 8,346 -480 544
-In which: Loan interest expenses 45 0 0
8. Profit or loss from joint ventures, associated companies 4,907 -1 -537 -144 -65
9. Cost of sales 977 1,163 1,127 1,109 1,486
10. Enterprise administration expenses 2,660 4,512 4,879 4,447 4,131
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,614 7,440 -299 9,035 6,913
12. Other income 26,344 502 18 888 138
13. Other expenses 157 248 228 280 446
14. Other profit (12)-(13) 26,187 254 -210 608 -308
15. Total accounting profit before tax (11)+(14) 15,573 7,695 -509 9,642 6,604
16. Costs of current corporate income tax 7,233 1,064 938 1,545 1,862
17. Costs of deferred corporate income tax -3,102 0
18. Costs of corporate income tax (16)+(17) 4,130 1,064 938 1,545 1,862
19. Profit after corporate income tax (15)-(18) 11,443 6,630 -1,447 8,097 4,742
20. Interest after tax of shareholders who not control -1,475 1,529 -1,924 1,693 1,346
21. Profit after tax of parent company shareholders (19)-(20) 12,918 5,102 477 6,404 3,396
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0