Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 28,960 22,538 19,730 20,304 22,119
2. Deductions of revenue 100 0
3. Net revenues (1)-(2) 28,960 22,437 19,730 20,304 22,119
4. Cost of goods sold 8,056 7,950 6,842 8,087 7,729
5. Gross profit (3)-(4) 20,904 14,487 12,888 12,217 14,390
6. Revenue of financial operations 237 505 542 730 200
7. Financial expense 2,341 2,377 25,314 -170 8,346
-In which: Loan interest expenses 45
8. Profit or loss from joint ventures, associated companies -23,259 215 4,907 -1 -537
9. Cost of sales 1,221 1,044 977 1,163 1,127
10. Enterprise administration expenses 4,903 3,794 2,660 4,512 4,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,583 7,992 -10,614 7,440 -299
12. Other income 299 45 26,344 502 18
13. Other expenses 63 536 157 248 228
14. Other profit (12)-(13) 236 -492 26,187 254 -210
15. Total accounting profit before tax (11)+(14) -10,347 7,500 15,573 7,695 -509
16. Costs of current corporate income tax 1,729 1,345 7,233 1,064 938
17. Costs of deferred corporate income tax -3,102
18. Costs of corporate income tax (16)+(17) 1,729 1,345 4,130 1,064 938
19. Profit after corporate income tax (15)-(18) -12,076 6,155 11,443 6,630 -1,447
20. Interest after tax of shareholders who not control 1,671 1,031 -1,475 1,529 -1,924
21. Profit after tax of parent company shareholders (19)-(20) -13,748 5,124 12,918 5,102 477
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)