ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
489,073
|
541,351
|
578,581
|
462,589
|
293,410
|
I. Cash and cash equivalents
|
90,427
|
113,761
|
97,861
|
63,215
|
49,051
|
1. Cash
|
80,979
|
47,998
|
10,911
|
49,215
|
19,051
|
2. Cash equivalents
|
9,448
|
65,763
|
86,950
|
14,000
|
30,000
|
II. Short-term financial investments
|
111,320
|
98,756
|
131,964
|
45,787
|
50,667
|
1. Trading securities
|
0
|
10,658
|
53,185
|
49,901
|
54,982
|
2. Provision for diminution in value of trading securities
|
0
|
-932
|
-7,360
|
-4,115
|
-4,314
|
3. Investments holding until maturity
|
111,320
|
89,031
|
86,139
|
0
|
0
|
III. Short-term receivables
|
218,610
|
256,155
|
268,481
|
254,023
|
103,832
|
1. Short-term receivables of customers
|
118,343
|
129,146
|
128,399
|
160,168
|
110,790
|
2. Prepayments to suppliers
|
18,200
|
19,398
|
22,308
|
8,133
|
17,536
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
83,025
|
112,239
|
122,446
|
115,215
|
9,627
|
7. Provision for doubtful short-term receivables
|
-958
|
-4,628
|
-4,671
|
-29,494
|
-34,121
|
IV. Inventories
|
67,112
|
72,313
|
74,396
|
95,800
|
85,561
|
1. Inventories
|
67,198
|
73,073
|
82,426
|
103,987
|
94,713
|
2. Provision for decline in value of inventories
|
-85
|
-760
|
-8,030
|
-8,187
|
-9,152
|
V. Other current assets
|
1,603
|
366
|
5,879
|
3,764
|
4,298
|
1. Short-term prepaid expenses
|
506
|
187
|
607
|
1,243
|
744
|
2. Deductible VAT
|
981
|
10
|
10
|
10
|
10
|
3. Taxes and the State Receivables
|
117
|
169
|
5,261
|
2,511
|
3,544
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
486,808
|
431,684
|
431,864
|
401,921
|
494,510
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
104,584
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
104,584
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
197,230
|
193,002
|
169,350
|
151,659
|
141,681
|
1. Tangible fixed assets
|
135,235
|
132,683
|
110,622
|
94,767
|
86,624
|
- Cost
|
269,941
|
253,912
|
253,143
|
254,572
|
257,677
|
- Accumulated depreciation
|
-134,706
|
-121,230
|
-142,521
|
-159,805
|
-171,053
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
61,995
|
60,319
|
58,728
|
56,892
|
55,057
|
- Cost
|
101,338
|
101,453
|
101,648
|
101,648
|
101,648
|
- Accumulated depreciation
|
-39,343
|
-41,134
|
-42,920
|
-44,755
|
-46,591
|
III. Real Estate Investments
|
4,820
|
4,261
|
3,707
|
3,280
|
2,876
|
- Cost
|
8,331
|
8,331
|
8,331
|
8,331
|
8,331
|
- Accumulated depreciation
|
-3,511
|
-4,071
|
-4,624
|
-5,052
|
-5,455
|
IV. Long-term assets in progress
|
2,193
|
438
|
2,871
|
1,717
|
2,476
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,193
|
438
|
2,871
|
1,717
|
2,476
|
IV. Long-term financial investments
|
214,535
|
168,870
|
191,533
|
182,640
|
182,659
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
130,880
|
134,142
|
159,807
|
142,870
|
144,675
|
3. Other investments in equity instruments
|
66,630
|
22,702
|
22,701
|
22,701
|
22,701
|
4. Provision for diminution in value of financial long-term investments
|
-225
|
-225
|
-225
|
-201
|
-717
|
5. Investments holding until maturity
|
17,250
|
12,250
|
9,250
|
17,270
|
16,000
|
V. Total other long-term assets
|
68,029
|
65,113
|
64,403
|
62,626
|
60,234
|
1. Long-term prepaid expenses
|
68,029
|
65,113
|
64,403
|
62,626
|
60,234
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
975,881
|
973,035
|
1,010,445
|
864,510
|
787,920
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
425,616
|
389,131
|
423,241
|
328,578
|
241,008
|
I. Current liabilities
|
382,986
|
350,739
|
394,138
|
328,578
|
241,008
|
1. Borrowings and short-term financial leased liabilities
|
249,532
|
178,911
|
316,373
|
245,625
|
168,878
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,562
|
23,137
|
15,217
|
19,275
|
16,394
|
4. Advances from customers
|
52,240
|
41,294
|
8,699
|
48,344
|
22,097
|
5. Taxes and other payables to the State Budget
|
4,788
|
10,876
|
111
|
0
|
179
|
6. Payables to employees
|
10,469
|
8,610
|
5,617
|
3,315
|
7,551
|
7. Short-term accrued expenses
|
30,404
|
50,976
|
38,339
|
5,154
|
19,205
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
15
|
15
|
15
|
17
|
17
|
11. Other short-term payables
|
8,025
|
25,819
|
7,421
|
5,051
|
5,922
|
12. Provision for short term payables
|
4,281
|
3,468
|
897
|
885
|
765
|
13. Bonus and welfare fund
|
6,670
|
7,634
|
1,450
|
911
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
42,630
|
38,392
|
29,103
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
42,630
|
38,392
|
29,103
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
550,265
|
583,904
|
587,204
|
535,932
|
546,911
|
I. ShareHolder's equity
|
550,265
|
583,904
|
587,204
|
535,932
|
546,911
|
1. Owner's investment capital
|
150,301
|
150,301
|
150,301
|
150,301
|
150,301
|
2. Share capital surplus
|
2,190
|
2,190
|
2,190
|
2,190
|
2,190
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
-20
|
-20
|
-20
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
195,975
|
214,632
|
214,632
|
216,218
|
216,218
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
199,833
|
214,814
|
218,134
|
165,275
|
176,256
|
- After tax undistributed profit accumulated to the end of prior period
|
163,601
|
182,091
|
198,626
|
192,259
|
164,915
|
- Profit after tax undistributed this period
|
36,232
|
32,723
|
19,508
|
-26,984
|
11,340
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,966
|
1,965
|
1,966
|
1,968
|
1,967
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
975,881
|
973,035
|
1,010,445
|
864,510
|
787,920
|