|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
296,898
|
313,849
|
388,063
|
346,966
|
384,335
|
|
I. Cash and cash equivalents
|
50,637
|
64,365
|
83,712
|
46,757
|
85,575
|
|
1. Cash
|
18,637
|
28,344
|
63,712
|
46,757
|
85,575
|
|
2. Cash equivalents
|
32,000
|
36,020
|
20,000
|
0
|
0
|
|
II. Short-term financial investments
|
49,714
|
44,872
|
88,218
|
91,728
|
91,009
|
|
1. Trading securities
|
53,831
|
49,816
|
50,385
|
54,955
|
38,799
|
|
2. Provision for diminution in value of trading securities
|
-4,117
|
-4,944
|
-5,168
|
-6,227
|
-6,488
|
|
3. Investments holding until maturity
|
0
|
0
|
43,000
|
43,000
|
58,698
|
|
III. Short-term receivables
|
71,195
|
80,822
|
102,982
|
79,805
|
63,054
|
|
1. Short-term receivables of customers
|
75,267
|
83,344
|
102,816
|
86,482
|
78,269
|
|
2. Prepayments to suppliers
|
10,961
|
13,789
|
18,159
|
12,166
|
7,883
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,745
|
12,955
|
10,676
|
9,102
|
4,936
|
|
7. Provision for doubtful short-term receivables
|
-29,778
|
-29,266
|
-28,669
|
-27,946
|
-28,034
|
|
IV. Inventories
|
120,161
|
119,856
|
111,597
|
121,189
|
136,390
|
|
1. Inventories
|
130,477
|
128,693
|
120,779
|
130,371
|
145,088
|
|
2. Provision for decline in value of inventories
|
-10,316
|
-8,838
|
-9,181
|
-9,181
|
-8,698
|
|
V. Other current assets
|
5,191
|
3,934
|
1,554
|
7,487
|
8,306
|
|
1. Short-term prepaid expenses
|
612
|
900
|
604
|
724
|
828
|
|
2. Deductible VAT
|
10
|
11
|
11
|
11
|
11
|
|
3. Taxes and the State Receivables
|
4,569
|
3,024
|
939
|
6,752
|
7,467
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
484,944
|
470,628
|
463,638
|
452,527
|
399,782
|
|
I. Long-term receivables
|
104,804
|
104,804
|
88,433
|
88,433
|
88,433
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
104,804
|
104,804
|
88,433
|
88,433
|
88,433
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
131,186
|
127,712
|
125,040
|
120,270
|
117,391
|
|
1. Tangible fixed assets
|
80,401
|
77,363
|
75,110
|
72,607
|
70,142
|
|
- Cost
|
253,778
|
249,616
|
249,946
|
249,775
|
249,775
|
|
- Accumulated depreciation
|
-173,377
|
-172,254
|
-174,837
|
-177,168
|
-179,633
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
50,785
|
50,350
|
49,930
|
47,663
|
47,249
|
|
- Cost
|
97,082
|
97,082
|
97,082
|
95,232
|
95,232
|
|
- Accumulated depreciation
|
-46,297
|
-46,733
|
-47,152
|
-47,569
|
-47,983
|
|
III. Real Estate Investments
|
8,629
|
8,425
|
8,221
|
8,018
|
7,814
|
|
- Cost
|
15,522
|
15,522
|
15,522
|
15,522
|
15,522
|
|
- Accumulated depreciation
|
-6,894
|
-7,097
|
-7,301
|
-7,505
|
-7,708
|
|
IV. Long-term assets in progress
|
2,787
|
2,915
|
4,743
|
5,520
|
6,416
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,787
|
2,915
|
4,743
|
5,520
|
6,416
|
|
IV. Long-term financial investments
|
178,748
|
167,539
|
178,829
|
172,996
|
123,264
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
140,764
|
145,555
|
156,845
|
164,311
|
114,580
|
|
3. Other investments in equity instruments
|
22,701
|
22,701
|
22,701
|
22,701
|
22,701
|
|
4. Provision for diminution in value of financial long-term investments
|
-717
|
-717
|
-717
|
-14,017
|
-14,017
|
|
5. Investments holding until maturity
|
16,000
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
58,791
|
59,232
|
58,372
|
57,292
|
56,464
|
|
1. Long-term prepaid expenses
|
58,791
|
59,232
|
58,372
|
57,292
|
56,464
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
781,842
|
784,477
|
851,701
|
799,493
|
784,117
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
243,722
|
233,267
|
269,726
|
220,535
|
256,020
|
|
I. Current liabilities
|
243,684
|
233,228
|
269,685
|
220,494
|
248,025
|
|
1. Borrowings and short-term financial leased liabilities
|
140,849
|
137,193
|
195,365
|
173,126
|
196,436
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
15,168
|
18,877
|
14,272
|
9,972
|
15,728
|
|
4. Advances from customers
|
34,614
|
25,093
|
16,847
|
18,934
|
21,816
|
|
5. Taxes and other payables to the State Budget
|
19,669
|
19,669
|
538
|
93
|
0
|
|
6. Payables to employees
|
3,259
|
2,630
|
6,986
|
1,731
|
2,294
|
|
7. Short-term accrued expenses
|
16,629
|
17,732
|
24,369
|
5,291
|
630
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,011
|
4,384
|
3,744
|
4,396
|
3,609
|
|
12. Provision for short term payables
|
681
|
681
|
681
|
518
|
255
|
|
13. Bonus and welfare fund
|
7,804
|
6,969
|
6,883
|
6,433
|
7,258
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
39
|
39
|
41
|
41
|
7,995
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
891
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
39
|
39
|
41
|
41
|
7,104
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
538,119
|
551,210
|
581,975
|
578,958
|
528,097
|
|
I. ShareHolder's equity
|
538,119
|
551,210
|
581,975
|
578,958
|
528,097
|
|
1. Owner's investment capital
|
150,301
|
150,301
|
300,593
|
300,593
|
300,593
|
|
2. Share capital surplus
|
2,190
|
2,190
|
2,190
|
2,190
|
2,190
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-20
|
-20
|
-20
|
-20
|
-20
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
217,067
|
217,067
|
117,067
|
117,067
|
117,958
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
166,592
|
179,683
|
160,156
|
157,139
|
105,387
|
|
- After tax undistributed profit accumulated to the end of prior period
|
171,004
|
171,319
|
120,713
|
147,014
|
90,346
|
|
- Profit after tax undistributed this period
|
-4,412
|
8,364
|
39,444
|
10,125
|
15,041
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,989
|
1,989
|
1,990
|
1,990
|
1,990
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
781,842
|
784,477
|
851,701
|
799,493
|
784,117
|