Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 150,720 74,568 128,133 124,174 219,957
2. Deductions of revenue
3. Net revenues (1)-(2) 150,720 74,568 128,133 124,174 219,957
4. Cost of goods sold 134,800 63,638 108,741 105,402 191,552
5. Gross profit (3)-(4) 15,920 10,930 19,393 18,772 28,406
6. Revenue of financial operations 2,718 824 2,536 2,487 11,644
7. Financial expense 4,689 1,568 2,883 3,227 2,881
-In which: Loan interest expenses 2,751 2,313 2,335 1,843 2,657
8. Profit or loss from joint ventures, associated companies 4,514 -386 183 4,796 7,768
9. Cost of sales 8,288 6,129 8,531 9,632 8,492
10. Enterprise administration expenses 5,089 5,663 -483 4,172 5,133
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,086 -1,992 11,181 9,025 31,312
12. Other income 382 3,715 2,345 5,337 339
13. Other expenses 79 188 19,949 1,266 11
14. Other profit (12)-(13) 302 3,527 -17,604 4,071 328
15. Total accounting profit before tax (11)+(14) 5,388 1,534 -6,423 13,095 31,639
16. Costs of current corporate income tax 557
17. Costs of deferred corporate income tax 1 0 0 2
18. Costs of corporate income tax (16)+(17) 1 0 0 559
19. Profit after corporate income tax (15)-(18) 5,388 1,533 -6,423 13,095 31,081
20. Interest after tax of shareholders who not control 0 -1 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,388 1,534 -6,423 13,095 31,081
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)