Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 124,174 219,957 98,888 99,903 132,228
2. Deductions of revenue 9
3. Net revenues (1)-(2) 124,174 219,957 98,888 99,894 132,228
4. Cost of goods sold 105,402 191,552 86,757 80,945 105,382
5. Gross profit (3)-(4) 18,772 28,406 12,130 18,949 26,845
6. Revenue of financial operations 2,487 11,644 902 3,118 1,184
7. Financial expense 3,227 2,881 3,623 3,859 4,874
-In which: Loan interest expenses 1,843 2,657 2,563 940 4,075
8. Profit or loss from joint ventures, associated companies 4,796 7,768 7,866 6,663 21,994
9. Cost of sales 9,632 8,492 4,742 8,033 8,462
10. Enterprise administration expenses 4,172 5,133 3,700 4,387 4,514
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,025 31,312 8,832 12,452 32,174
12. Other income 5,337 339 1,685 53 342
13. Other expenses 1,266 11 393 525 1,980
14. Other profit (12)-(13) 4,071 328 1,293 -473 -1,637
15. Total accounting profit before tax (11)+(14) 13,095 31,639 10,125 11,979 30,537
16. Costs of current corporate income tax 557 2
17. Costs of deferred corporate income tax 0 2 7,063 0
18. Costs of corporate income tax (16)+(17) 0 559 0 7,063 2
19. Profit after corporate income tax (15)-(18) 13,095 31,081 10,125 4,916 30,535
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,095 31,081 10,125 4,916 30,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)