Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 74,568 128,133 124,174 219,957 98,888
2. Deductions of revenue
3. Net revenues (1)-(2) 74,568 128,133 124,174 219,957 98,888
4. Cost of goods sold 63,638 108,741 105,402 191,552 86,757
5. Gross profit (3)-(4) 10,930 19,393 18,772 28,406 12,130
6. Revenue of financial operations 824 2,536 2,487 11,644 902
7. Financial expense 1,568 2,883 3,227 2,881 3,623
-In which: Loan interest expenses 2,313 2,335 1,843 2,657 2,563
8. Profit or loss from joint ventures, associated companies -386 183 4,796 7,768 7,866
9. Cost of sales 6,129 8,531 9,632 8,492 4,742
10. Enterprise administration expenses 5,663 -483 4,172 5,133 3,700
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,992 11,181 9,025 31,312 8,832
12. Other income 3,715 2,345 5,337 339 1,685
13. Other expenses 188 19,949 1,266 11 393
14. Other profit (12)-(13) 3,527 -17,604 4,071 328 1,293
15. Total accounting profit before tax (11)+(14) 1,534 -6,423 13,095 31,639 10,125
16. Costs of current corporate income tax 557
17. Costs of deferred corporate income tax 1 0 0 2
18. Costs of corporate income tax (16)+(17) 1 0 0 559 0
19. Profit after corporate income tax (15)-(18) 1,533 -6,423 13,095 31,081 10,125
20. Interest after tax of shareholders who not control -1 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,534 -6,423 13,095 31,081 10,125
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)