Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 163,596 190,844 121,690 150,720 74,568
2. Deductions of revenue 18
3. Net revenues (1)-(2) 163,596 190,844 121,672 150,720 74,568
4. Cost of goods sold 152,445 170,658 107,135 134,800 63,638
5. Gross profit (3)-(4) 11,151 20,186 14,537 15,920 10,930
6. Revenue of financial operations 644 2,609 913 2,718 824
7. Financial expense 1,960 1,982 3,326 4,689 1,568
-In which: Loan interest expenses 3,051 2,948 2,948 2,751 2,313
8. Profit or loss from joint ventures, associated companies -5,976 1,784 1,498 4,514 -386
9. Cost of sales 4,611 8,702 5,739 8,288 6,129
10. Enterprise administration expenses 4,104 8,136 4,475 5,089 5,663
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,858 5,759 3,409 5,086 -1,992
12. Other income 786 844 732 382 3,715
13. Other expenses 0 164 183 79 188
14. Other profit (12)-(13) 786 680 549 302 3,527
15. Total accounting profit before tax (11)+(14) -4,072 6,439 3,957 5,388 1,534
16. Costs of current corporate income tax 52
17. Costs of deferred corporate income tax 1
18. Costs of corporate income tax (16)+(17) 52 1
19. Profit after corporate income tax (15)-(18) -4,072 6,439 3,905 5,388 1,533
20. Interest after tax of shareholders who not control -1 0 0 0 -1
21. Profit after tax of parent company shareholders (19)-(20) -4,071 6,439 3,905 5,388 1,534
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)