Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 121,690 150,720 74,568 128,133 124,174
2. Deductions of revenue 18
3. Net revenues (1)-(2) 121,672 150,720 74,568 128,133 124,174
4. Cost of goods sold 107,135 134,800 63,638 108,741 105,402
5. Gross profit (3)-(4) 14,537 15,920 10,930 19,393 18,772
6. Revenue of financial operations 913 2,718 824 2,536 2,487
7. Financial expense 3,326 4,689 1,568 2,883 3,227
-In which: Loan interest expenses 2,948 2,751 2,313 2,335 1,843
8. Profit or loss from joint ventures, associated companies 1,498 4,514 -386 183 4,796
9. Cost of sales 5,739 8,288 6,129 8,531 9,632
10. Enterprise administration expenses 4,475 5,089 5,663 -483 4,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,409 5,086 -1,992 11,181 9,025
12. Other income 732 382 3,715 2,345 5,337
13. Other expenses 183 79 188 19,949 1,266
14. Other profit (12)-(13) 549 302 3,527 -17,604 4,071
15. Total accounting profit before tax (11)+(14) 3,957 5,388 1,534 -6,423 13,095
16. Costs of current corporate income tax 52
17. Costs of deferred corporate income tax 1 0 0
18. Costs of corporate income tax (16)+(17) 52 1 0 0
19. Profit after corporate income tax (15)-(18) 3,905 5,388 1,533 -6,423 13,095
20. Interest after tax of shareholders who not control 0 0 -1 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,905 5,388 1,534 -6,423 13,095
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)