Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 190,844 121,690 150,720 74,568 128,133
2. Deductions of revenue 18
3. Net revenues (1)-(2) 190,844 121,672 150,720 74,568 128,133
4. Cost of goods sold 170,658 107,135 134,800 63,638 108,741
5. Gross profit (3)-(4) 20,186 14,537 15,920 10,930 19,393
6. Revenue of financial operations 2,609 913 2,718 824 2,536
7. Financial expense 1,982 3,326 4,689 1,568 2,883
-In which: Loan interest expenses 2,948 2,948 2,751 2,313 2,335
8. Profit or loss from joint ventures, associated companies 1,784 1,498 4,514 -386 183
9. Cost of sales 8,702 5,739 8,288 6,129 8,531
10. Enterprise administration expenses 8,136 4,475 5,089 5,663 -483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,759 3,409 5,086 -1,992 11,181
12. Other income 844 732 382 3,715 2,345
13. Other expenses 164 183 79 188 19,949
14. Other profit (12)-(13) 680 549 302 3,527 -17,604
15. Total accounting profit before tax (11)+(14) 6,439 3,957 5,388 1,534 -6,423
16. Costs of current corporate income tax 52
17. Costs of deferred corporate income tax 1 0
18. Costs of corporate income tax (16)+(17) 52 1 0
19. Profit after corporate income tax (15)-(18) 6,439 3,905 5,388 1,533 -6,423
20. Interest after tax of shareholders who not control 0 0 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) 6,439 3,905 5,388 1,534 -6,423
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)