Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 128,133 124,174 219,957 98,888 99,903
2. Deductions of revenue 9
3. Net revenues (1)-(2) 128,133 124,174 219,957 98,888 99,894
4. Cost of goods sold 108,741 105,402 191,552 86,757 80,945
5. Gross profit (3)-(4) 19,393 18,772 28,406 12,130 18,949
6. Revenue of financial operations 2,536 2,487 11,644 902 3,118
7. Financial expense 2,883 3,227 2,881 3,623 3,859
-In which: Loan interest expenses 2,335 1,843 2,657 2,563 940
8. Profit or loss from joint ventures, associated companies 183 4,796 7,768 7,866 6,663
9. Cost of sales 8,531 9,632 8,492 4,742 8,033
10. Enterprise administration expenses -483 4,172 5,133 3,700 4,387
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,181 9,025 31,312 8,832 12,452
12. Other income 2,345 5,337 339 1,685 53
13. Other expenses 19,949 1,266 11 393 525
14. Other profit (12)-(13) -17,604 4,071 328 1,293 -473
15. Total accounting profit before tax (11)+(14) -6,423 13,095 31,639 10,125 11,979
16. Costs of current corporate income tax 557
17. Costs of deferred corporate income tax 0 0 2 7,063
18. Costs of corporate income tax (16)+(17) 0 0 559 0 7,063
19. Profit after corporate income tax (15)-(18) -6,423 13,095 31,081 10,125 4,916
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,423 13,095 31,081 10,125 4,916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)