Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 53,351 74,996 59,083 38,372 46,725
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 53,351 74,996 59,083 38,372 46,725
4. Cost of goods sold 39,739 57,584 50,396 36,662 39,803
5. Gross profit (3)-(4) 13,612 17,412 8,686 1,709 6,922
6. Revenue of financial operations 2,638 2,862 3,936 3,132 2,782
7. Financial expense 10 -105 -165 53 271
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,261 1,446 1,155 1,264 801
10. Enterprise administration expenses 8,779 9,961 7,705 8,752 7,678
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,200 8,972 3,928 -5,227 955
12. Other income 6 0 3 4,440 0
13. Other expenses 0 697 4 33 22
14. Other profit (12)-(13) 6 -697 -1 4,407 -22
15. Total accounting profit before tax (11)+(14) 6,206 8,275 3,927 -820 933
16. Costs of current corporate income tax 899 1,998 834 -159 158
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 899 1,998 834 -159 158
19. Profit after corporate income tax (15)-(18) 5,307 6,277 3,093 -662 775
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,307 6,277 3,093 -662 775
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)