Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 9,878 9,075 8,273 14,038 12,172
2. Deductions of revenue
3. Net revenues (1)-(2) 9,878 9,075 8,273 14,038 12,172
4. Cost of goods sold 9,081 8,433 8,223 11,211 10,644
5. Gross profit (3)-(4) 797 643 51 2,826 1,528
6. Revenue of financial operations 691 678 663 696 707
7. Financial expense 53
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 317 295 231 188 208
10. Enterprise administration expenses 2,036 2,054 2,199 1,598 2,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -864 -1,081 -1,717 1,736 -175
12. Other income 8 601 0 0 0
13. Other expenses 0 1 20
14. Other profit (12)-(13) 8 601 0 -1 -20
15. Total accounting profit before tax (11)+(14) -856 -480 -1,717 1,735 -195
16. Costs of current corporate income tax -130 0 24 -24
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -130 0 24 -24
19. Profit after corporate income tax (15)-(18) -856 -350 -1,717 1,711 -171
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -856 -350 -1,717 1,711 -171
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)