Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 179,640 223,179 114,364 96,623 95,575
2. Deductions of revenue 9,901 30,857 5,162 2,122 3,400
3. Net revenues (1)-(2) 169,739 192,322 109,202 94,501 92,175
4. Cost of goods sold 126,411 168,619 94,463 90,554 80,043
5. Gross profit (3)-(4) 43,328 23,703 14,739 3,946 12,133
6. Revenue of financial operations 593 1,192 1,984 180 299
7. Financial expense 1,163 1,741 2,315 983 1,170
-In which: Loan interest expenses 633 1,238 1,076 764 831
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26,553 23,424 11,366 9,531 12,863
10. Enterprise administration expenses 7,167 9,467 5,152 3,558 6,275
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,039 -9,737 -2,110 -9,945 -7,876
12. Other income 870 303 190 57 19
13. Other expenses 2 1 317 540 3
14. Other profit (12)-(13) 867 302 -127 -484 16
15. Total accounting profit before tax (11)+(14) 9,906 -9,435 -2,237 -10,429 -7,860
16. Costs of current corporate income tax 2,262 38 1,847 1,084 756
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,262 38 1,847 1,084 756
19. Profit after corporate income tax (15)-(18) 7,644 -9,473 -4,084 -11,513 -8,615
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,644 -9,473 -4,416 -11,513 -14,415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)