Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 158,451 146,855 160,402 179,640 223,179
2. Deductions of revenue 3,764 3,212 3,191 9,901 30,857
3. Net revenues (1)-(2) 154,687 143,643 157,211 169,739 192,322
4. Cost of goods sold 114,360 109,107 120,149 126,411 168,619
5. Gross profit (3)-(4) 40,327 34,537 37,062 43,328 23,703
6. Revenue of financial operations 751 889 977 593 1,192
7. Financial expense 1,126 1,260 1,122 1,163 1,741
-In which: Loan interest expenses 750 754 546 633 1,238
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 24,914 26,789 24,806 26,553 23,424
10. Enterprise administration expenses 7,048 6,842 7,050 7,167 9,467
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,990 534 5,061 9,039 -9,737
12. Other income 364 18 258 870 303
13. Other expenses 140 689 56 2 1
14. Other profit (12)-(13) 224 -671 203 867 302
15. Total accounting profit before tax (11)+(14) 8,213 -137 5,264 9,906 -9,435
16. Costs of current corporate income tax 855 258 1,097 2,262 38
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 855 258 1,097 2,262 38
19. Profit after corporate income tax (15)-(18) 7,358 -395 4,167 7,644 -9,473
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,358 -395 4,167 7,644 -9,473
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)