Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 167,500 168,109 202,467 158,451 146,855
2. Deductions of revenue 3,156 3,335 4,462 3,764 3,212
3. Net revenues (1)-(2) 164,344 164,774 198,005 154,687 143,643
4. Cost of goods sold 135,715 134,481 159,762 114,360 109,107
5. Gross profit (3)-(4) 28,629 30,293 38,243 40,327 34,537
6. Revenue of financial operations 638 927 505 751 889
7. Financial expense 3,581 2,405 1,579 1,126 1,260
-In which: Loan interest expenses 2,237 1,606 1,010 750 754
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 23,350 22,839 25,964 24,914 26,789
10. Enterprise administration expenses 7,743 8,189 8,664 7,048 6,842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,406 -2,214 2,540 7,990 534
12. Other income 57 73 70 364 18
13. Other expenses 132 128 246 140 689
14. Other profit (12)-(13) -75 -55 -176 224 -671
15. Total accounting profit before tax (11)+(14) -5,481 -2,269 2,364 8,213 -137
16. Costs of current corporate income tax 306 39 332 855 258
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 306 39 332 855 258
19. Profit after corporate income tax (15)-(18) -5,788 -2,307 2,032 7,358 -395
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,788 -2,307 2,032 7,358 -395
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)