Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 169,945 167,500 168,109 202,467 158,451
2. Deductions of revenue 2,919 3,156 3,335 4,462 3,764
3. Net revenues (1)-(2) 167,027 164,344 164,774 198,005 154,687
4. Cost of goods sold 131,853 135,715 134,481 159,762 114,360
5. Gross profit (3)-(4) 35,173 28,629 30,293 38,243 40,327
6. Revenue of financial operations 1,832 638 927 505 751
7. Financial expense 3,301 3,581 2,405 1,579 1,126
-In which: Loan interest expenses 2,084 2,237 1,606 1,010 750
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 22,642 23,350 22,839 25,964 24,914
10. Enterprise administration expenses 7,208 7,743 8,189 8,664 7,048
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,855 -5,406 -2,214 2,540 7,990
12. Other income 3,953 57 73 70 364
13. Other expenses 195 132 128 246 140
14. Other profit (12)-(13) 3,758 -75 -55 -176 224
15. Total accounting profit before tax (11)+(14) 7,613 -5,481 -2,269 2,364 8,213
16. Costs of current corporate income tax 2,499 306 39 332 855
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,499 306 39 332 855
19. Profit after corporate income tax (15)-(18) 5,115 -5,788 -2,307 2,032 7,358
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,115 -5,788 -2,307 2,032 7,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)