Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 160,402 179,640 223,179 114,364 96,623
2. Deductions of revenue 3,191 9,901 30,857 5,162 2,122
3. Net revenues (1)-(2) 157,211 169,739 192,322 109,202 94,501
4. Cost of goods sold 120,149 126,411 168,619 94,463 90,554
5. Gross profit (3)-(4) 37,062 43,328 23,703 14,739 3,946
6. Revenue of financial operations 977 593 1,192 1,984 180
7. Financial expense 1,122 1,163 1,741 2,315 983
-In which: Loan interest expenses 546 633 1,238 1,076 764
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 24,806 26,553 23,424 11,366 9,531
10. Enterprise administration expenses 7,050 7,167 9,467 5,152 3,558
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,061 9,039 -9,737 -2,110 -9,945
12. Other income 258 870 303 190 57
13. Other expenses 56 2 1 317 540
14. Other profit (12)-(13) 203 867 302 -127 -484
15. Total accounting profit before tax (11)+(14) 5,264 9,906 -9,435 -2,237 -10,429
16. Costs of current corporate income tax 1,097 2,262 38 1,847 1,084
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,097 2,262 38 1,847 1,084
19. Profit after corporate income tax (15)-(18) 4,167 7,644 -9,473 -4,084 -11,513
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,167 7,644 -9,473 -4,416 -11,513
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)