Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 202,467 158,451 146,855 160,402 179,640
2. Deductions of revenue 4,462 3,764 3,212 3,191 9,901
3. Net revenues (1)-(2) 198,005 154,687 143,643 157,211 169,739
4. Cost of goods sold 159,762 114,360 109,107 120,149 126,411
5. Gross profit (3)-(4) 38,243 40,327 34,537 37,062 43,328
6. Revenue of financial operations 505 751 889 977 593
7. Financial expense 1,579 1,126 1,260 1,122 1,163
-In which: Loan interest expenses 1,010 750 754 546 633
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,964 24,914 26,789 24,806 26,553
10. Enterprise administration expenses 8,664 7,048 6,842 7,050 7,167
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,540 7,990 534 5,061 9,039
12. Other income 70 364 18 258 870
13. Other expenses 246 140 689 56 2
14. Other profit (12)-(13) -176 224 -671 203 867
15. Total accounting profit before tax (11)+(14) 2,364 8,213 -137 5,264 9,906
16. Costs of current corporate income tax 332 855 258 1,097 2,262
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 332 855 258 1,097 2,262
19. Profit after corporate income tax (15)-(18) 2,032 7,358 -395 4,167 7,644
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,032 7,358 -395 4,167 7,644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)