Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 168,109 202,467 158,451 146,855 160,402
2. Deductions of revenue 3,335 4,462 3,764 3,212 3,191
3. Net revenues (1)-(2) 164,774 198,005 154,687 143,643 157,211
4. Cost of goods sold 134,481 159,762 114,360 109,107 120,149
5. Gross profit (3)-(4) 30,293 38,243 40,327 34,537 37,062
6. Revenue of financial operations 927 505 751 889 977
7. Financial expense 2,405 1,579 1,126 1,260 1,122
-In which: Loan interest expenses 1,606 1,010 750 754 546
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 22,839 25,964 24,914 26,789 24,806
10. Enterprise administration expenses 8,189 8,664 7,048 6,842 7,050
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,214 2,540 7,990 534 5,061
12. Other income 73 70 364 18 258
13. Other expenses 128 246 140 689 56
14. Other profit (12)-(13) -55 -176 224 -671 203
15. Total accounting profit before tax (11)+(14) -2,269 2,364 8,213 -137 5,264
16. Costs of current corporate income tax 39 332 855 258 1,097
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 39 332 855 258 1,097
19. Profit after corporate income tax (15)-(18) -2,307 2,032 7,358 -395 4,167
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,307 2,032 7,358 -395 4,167
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)