Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 144,895 164,529 166,019 181,287 109,480
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 144,895 164,529 166,019 181,287 109,480
4. Cost of goods sold 128,825 150,911 131,315 138,398 88,188
5. Gross profit (3)-(4) 16,069 13,618 34,705 42,889 21,292
6. Revenue of financial operations 3,796 1,577 2,320 2,765 1,669
7. Financial expense 73 244 196 21 99
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,709 7,717 9,020 7,043 4,506
10. Enterprise administration expenses 6,197 7,156 6,804 4,610 6,755
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,886 77 21,005 33,980 11,601
12. Other income 0 0
13. Other expenses 2 0 43 60
14. Other profit (12)-(13) -2 0 -43 -60
15. Total accounting profit before tax (11)+(14) 6,884 77 20,962 33,920 11,601
16. Costs of current corporate income tax 1,376 15 4,062 6,535 2,322
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,376 15 4,062 6,535 2,322
19. Profit after corporate income tax (15)-(18) 5,508 62 16,900 27,384 9,279
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,508 62 16,900 27,384 9,279
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)