Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 102,101 68,589 234,582 144,895 164,529
2. Deductions of revenue 0
3. Net revenues (1)-(2) 102,101 68,589 234,582 144,895 164,529
4. Cost of goods sold 80,838 55,006 208,054 128,825 150,911
5. Gross profit (3)-(4) 21,263 13,584 26,528 16,069 13,618
6. Revenue of financial operations 1,932 601 575 3,796 1,577
7. Financial expense 280 831 2,192 73 244
-In which: Loan interest expenses 280 831 181 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,645 3,211 10,428 6,709 7,717
10. Enterprise administration expenses 6,606 5,833 3,966 6,197 7,156
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,664 4,310 10,518 6,886 77
12. Other income 9 0
13. Other expenses 500 61 1,106 2 0
14. Other profit (12)-(13) -500 -61 -1,097 -2 0
15. Total accounting profit before tax (11)+(14) 11,164 4,249 9,422 6,884 77
16. Costs of current corporate income tax 1,935 1,114 3,586 1,376 15
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,935 1,114 3,586 1,376 15
19. Profit after corporate income tax (15)-(18) 9,230 3,135 5,836 5,508 62
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,230 3,135 5,836 5,508 62
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)