ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
6,537
|
12,940
|
17,603
|
29,371
|
I. Cash and cash equivalents
|
3,766
|
6,741
|
3,017
|
12,650
|
1. Cash
|
3,766
|
4,241
|
3,017
|
12,650
|
2. Cash equivalents
|
0
|
2,500
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,820
|
3,789
|
12,099
|
12,505
|
1. Short-term receivables of customers
|
645
|
2,360
|
3,452
|
4,644
|
2. Prepayments to suppliers
|
1,166
|
1,419
|
2,995
|
3,328
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
9
|
10
|
5,626
|
4,532
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
27
|
0
|
IV. Inventories
|
0
|
400
|
660
|
993
|
1. Inventories
|
0
|
400
|
660
|
993
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
951
|
2,009
|
1,827
|
3,224
|
1. Short-term prepaid expenses
|
420
|
1,311
|
1,090
|
2,194
|
2. Deductible VAT
|
531
|
698
|
737
|
1,030
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
32,948
|
34,934
|
31,954
|
33,712
|
I. Long-term receivables
|
746
|
992
|
713
|
580
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
746
|
992
|
713
|
580
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
28,916
|
31,540
|
27,466
|
27,923
|
1. Tangible fixed assets
|
17,876
|
20,038
|
15,732
|
16,273
|
- Cost
|
27,662
|
35,681
|
35,681
|
39,446
|
- Accumulated depreciation
|
-9,786
|
-15,643
|
-19,949
|
-23,173
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,040
|
11,502
|
11,734
|
11,650
|
- Cost
|
11,135
|
11,623
|
11,873
|
11,873
|
- Accumulated depreciation
|
-95
|
-120
|
-139
|
-222
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,532
|
0
|
0
|
278
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,532
|
0
|
0
|
278
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
754
|
2,401
|
3,775
|
4,931
|
1. Long-term prepaid expenses
|
754
|
2,401
|
3,775
|
4,931
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
39,485
|
47,874
|
49,558
|
63,083
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
4,458
|
8,808
|
6,900
|
4,638
|
I. Current liabilities
|
4,458
|
8,808
|
6,900
|
4,638
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,057
|
757
|
1,189
|
1,036
|
4. Advances from customers
|
579
|
17
|
30
|
0
|
5. Taxes and other payables to the State Budget
|
120
|
852
|
1,135
|
993
|
6. Payables to employees
|
81
|
693
|
983
|
638
|
7. Short-term accrued expenses
|
129
|
544
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,992
|
4,344
|
1,830
|
338
|
11. Other short-term payables
|
499
|
1,601
|
1,733
|
1,632
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
35,027
|
39,065
|
42,658
|
58,445
|
I. ShareHolder's equity
|
35,027
|
39,065
|
42,658
|
58,445
|
1. Owner's investment capital
|
32,000
|
32,000
|
32,000
|
50,591
|
2. Share capital surplus
|
0
|
0
|
0
|
-311
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,027
|
7,065
|
10,658
|
8,165
|
- After tax undistributed profit accumulated to the end of prior period
|
2,425
|
3,027
|
7,065
|
4,258
|
- Profit after tax undistributed this period
|
601
|
4,038
|
3,593
|
3,907
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
39,485
|
47,874
|
49,558
|
63,083
|