Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 11,262 29,813 40,508 41,720 42,654
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,262 29,813 40,508 41,720 42,654
4. Cost of goods sold 9,302 18,442 26,142 27,173 27,668
5. Gross profit (3)-(4) 1,960 11,370 14,367 14,547 14,986
6. Revenue of financial operations 1,386 1 14 15 3
7. Financial expense 784 2,215 167 337
-In which: Loan interest expenses 0 167 337
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 4,437 3,840 5,395
10. Enterprise administration expenses 1,405 4,104 5,319 5,625 5,772
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,157 5,052 4,625 4,930 3,484
12. Other income 6 0 1 2 0
13. Other expenses 460 4 32 39 272
14. Other profit (12)-(13) -454 -3 -31 -37 -271
15. Total accounting profit before tax (11)+(14) 702 5,049 4,594 4,894 3,213
16. Costs of current corporate income tax 101 1,010 1,001 986 694
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 101 1,010 1,001 986 694
19. Profit after corporate income tax (15)-(18) 601 4,038 3,593 3,907 2,519
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 601 4,038 3,593 3,907 2,519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)