Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 11,617 12,826 6,662
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,617 12,826 6,662
4. Cost of goods sold 8,073 8,047 4,648
5. Gross profit (3)-(4) 3,544 4,779 2,014
6. Revenue of financial operations 5 4 3
7. Financial expense 22 35 37
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 915 1,733 872
10. Enterprise administration expenses 1,309 1,445 1,083
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,302 1,570 24
12. Other income 0 0
13. Other expenses 1 16 2
14. Other profit (12)-(13) -1 -16 -2
15. Total accounting profit before tax (11)+(14) 1,301 1,554 23
16. Costs of current corporate income tax 260 314 5
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 260 314 5
19. Profit after corporate income tax (15)-(18) 1,041 1,240 18
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,041 1,240 18
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)