ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
257,710
|
296,084
|
324,366
|
344,206
|
364,082
|
I. Cash and cash equivalents
|
17,237
|
48,674
|
13,324
|
23,510
|
20,405
|
1. Cash
|
17,237
|
48,674
|
13,324
|
23,510
|
20,405
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
25,783
|
17,276
|
28,094
|
18,174
|
42,929
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
25,783
|
17,276
|
28,094
|
18,174
|
42,929
|
III. Short-term receivables
|
57,120
|
86,021
|
60,886
|
61,770
|
96,391
|
1. Short-term receivables of customers
|
55,906
|
85,680
|
57,365
|
56,845
|
90,271
|
2. Prepayments to suppliers
|
1,480
|
880
|
3,358
|
1,420
|
2,740
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,027
|
754
|
952
|
3,594
|
3,380
|
7. Provision for doubtful short-term receivables
|
-1,293
|
-1,293
|
-789
|
-90
|
0
|
IV. Inventories
|
152,467
|
139,408
|
218,920
|
237,318
|
198,806
|
1. Inventories
|
160,410
|
144,190
|
223,253
|
241,646
|
203,840
|
2. Provision for decline in value of inventories
|
-7,943
|
-4,783
|
-4,334
|
-4,328
|
-5,034
|
V. Other current assets
|
5,104
|
4,706
|
3,142
|
3,435
|
5,550
|
1. Short-term prepaid expenses
|
1,031
|
1,099
|
1,337
|
1,372
|
1,253
|
2. Deductible VAT
|
4,072
|
3,607
|
1,805
|
2,063
|
4,298
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
67,602
|
84,172
|
88,740
|
89,846
|
83,314
|
I. Long-term receivables
|
1,285
|
1,385
|
1,382
|
1,346
|
1,315
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,285
|
1,385
|
1,382
|
1,346
|
1,315
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
58,715
|
65,982
|
70,807
|
73,567
|
71,640
|
1. Tangible fixed assets
|
58,118
|
65,414
|
70,270
|
73,059
|
71,154
|
- Cost
|
159,280
|
172,702
|
184,137
|
192,187
|
195,936
|
- Accumulated depreciation
|
-101,163
|
-107,288
|
-113,867
|
-119,128
|
-124,782
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
598
|
568
|
538
|
508
|
485
|
- Cost
|
788
|
788
|
788
|
788
|
788
|
- Accumulated depreciation
|
-191
|
-221
|
-251
|
-281
|
-303
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
317
|
5,477
|
4,603
|
3,693
|
2,500
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
317
|
5,477
|
4,603
|
3,693
|
2,500
|
IV. Long-term financial investments
|
4,000
|
8,500
|
8,500
|
8,500
|
5,500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
4,000
|
8,500
|
8,500
|
8,500
|
5,500
|
V. Total other long-term assets
|
3,285
|
2,829
|
3,448
|
2,741
|
2,360
|
1. Long-term prepaid expenses
|
3,239
|
2,756
|
3,425
|
2,741
|
2,360
|
2. Deferred income tax assets
|
46
|
72
|
23
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
325,312
|
380,256
|
413,106
|
434,052
|
447,395
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
189,320
|
246,029
|
267,131
|
281,521
|
273,904
|
I. Current liabilities
|
189,320
|
246,029
|
267,131
|
281,521
|
273,904
|
1. Borrowings and short-term financial leased liabilities
|
154,064
|
190,924
|
214,115
|
226,274
|
221,237
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,693
|
30,280
|
32,701
|
35,073
|
31,091
|
4. Advances from customers
|
2,394
|
4,193
|
1,334
|
973
|
1,059
|
5. Taxes and other payables to the State Budget
|
1,532
|
1,079
|
1,484
|
1,381
|
1,437
|
6. Payables to employees
|
9,744
|
11,130
|
9,658
|
9,375
|
11,745
|
7. Short-term accrued expenses
|
358
|
209
|
716
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,056
|
4,926
|
4,463
|
5,736
|
4,538
|
12. Provision for short term payables
|
1,027
|
1,621
|
596
|
339
|
911
|
13. Bonus and welfare fund
|
453
|
1,669
|
2,064
|
2,370
|
1,887
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
135,992
|
134,227
|
145,975
|
152,531
|
173,491
|
I. ShareHolder's equity
|
135,992
|
134,227
|
145,975
|
152,531
|
173,491
|
1. Owner's investment capital
|
97,486
|
97,486
|
97,486
|
97,486
|
97,486
|
2. Share capital surplus
|
4,569
|
4,569
|
4,569
|
3,795
|
3,795
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-18,677
|
-18,677
|
-18,677
|
-15,472
|
-15,472
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
52,614
|
50,849
|
62,597
|
66,722
|
87,682
|
- After tax undistributed profit accumulated to the end of prior period
|
14,719
|
31,530
|
30,657
|
51,239
|
54,802
|
- Profit after tax undistributed this period
|
37,894
|
19,318
|
31,939
|
15,483
|
32,880
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
325,312
|
380,256
|
413,106
|
434,052
|
447,395
|