Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 821,129 692,691 570,632 684,349 860,759
2. Deductions of revenue 3,385 1,133 0
3. Net revenues (1)-(2) 821,129 689,306 569,499 684,349 860,759
4. Cost of goods sold 730,304 596,036 493,885 594,927 748,771
5. Gross profit (3)-(4) 90,825 93,270 75,614 89,423 111,989
6. Revenue of financial operations 5,326 12,055 9,240 12,273 13,735
7. Financial expense 9,816 11,748 12,963 13,714 9,980
-In which: Loan interest expenses 7,864 8,297 10,556 9,761 9,249
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 40,479 43,078 29,174 34,651 31,229
10. Enterprise administration expenses 16,033 16,440 16,299 18,144 25,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,822 34,059 26,418 35,187 58,861
12. Other income 737 587 1,106 1,100 1,263
13. Other expenses 372 494 647 528 392
14. Other profit (12)-(13) 365 92 459 572 871
15. Total accounting profit before tax (11)+(14) 30,188 34,152 26,877 35,760 59,732
16. Costs of current corporate income tax 1,750 2,162 2,123 2,880 3,551
17. Costs of deferred corporate income tax -26 50 23 0
18. Costs of corporate income tax (16)+(17) 1,723 2,212 2,145 2,880 3,551
19. Profit after corporate income tax (15)-(18) 28,464 31,939 24,732 32,880 56,181
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 28,464 31,939 24,732 32,880 56,181
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)