Unit: 1.000.000đ
  Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2026
1. Total business operating revenue 157,555 178,155 209,728 701,635 155,717
2. Deductions of revenue 0 0 605 643 0
3. Net revenues (1)-(2) 157,555 178,155 209,123 700,992 155,717
4. Cost of goods sold 143,136 163,683 189,952 644,599 134,299
5. Gross profit (3)-(4) 14,419 14,472 19,171 56,393 21,417
6. Revenue of financial operations 6,534 5,413 6,863 29,768 2,656
7. Financial expense 7,552 8,369 9,074 38,761 2,655
-In which: Loan interest expenses 6,676 8,076 8,653 36,505 1,842
8. Profit or loss from joint ventures, associated companies 0 0 0 -12,237 0
9. Cost of sales 5,898 5,962 8,862 27,706 5,273
10. Enterprise administration expenses 4,435 4,759 4,768 22,856 4,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,067 796 3,330 -15,400 11,281
12. Other income 1,082 1,845 1,195 5,669 625
13. Other expenses 20 153 73 428 207
14. Other profit (12)-(13) 1,061 1,692 1,122 5,242 419
15. Total accounting profit before tax (11)+(14) 4,128 2,488 4,452 -10,159 11,699
16. Costs of current corporate income tax 0 0 920 450
17. Costs of deferred corporate income tax 0 0 -25 0
18. Costs of corporate income tax (16)+(17) 0 0 895 450
19. Profit after corporate income tax (15)-(18) 4,128 2,488 -11,053 11,249
20. Interest after tax of shareholders who not control 0 0 -1,409 0
21. Profit after tax of parent company shareholders (19)-(20) 4,128 2,488 -9,644 11,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)