Unit: 1.000.000đ
  Q2 2010 Q3 2010 Q4 2010 Q1 2026 Q2 2026
1. Total business operating revenue 178,155 209,728 701,635 155,717 217,363
2. Deductions of revenue 0 605 643 0 7,472
3. Net revenues (1)-(2) 178,155 209,123 700,992 155,717 209,891
4. Cost of goods sold 163,683 189,952 644,599 134,299 179,865
5. Gross profit (3)-(4) 14,472 19,171 56,393 21,417 30,026
6. Revenue of financial operations 5,413 6,863 29,768 2,656 1,671
7. Financial expense 8,369 9,074 38,761 2,655 2,385
-In which: Loan interest expenses 8,076 8,653 36,505 1,842 2,366
8. Profit or loss from joint ventures, associated companies 0 0 -12,237 0
9. Cost of sales 5,962 8,862 27,706 5,273 6,525
10. Enterprise administration expenses 4,759 4,768 22,856 4,865 5,042
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 796 3,330 -15,400 11,281 17,745
12. Other income 1,845 1,195 5,669 625 218
13. Other expenses 153 73 428 207 102
14. Other profit (12)-(13) 1,692 1,122 5,242 419 116
15. Total accounting profit before tax (11)+(14) 2,488 4,452 -10,159 11,699 17,861
16. Costs of current corporate income tax 0 920 450 963
17. Costs of deferred corporate income tax 0 -25 0
18. Costs of corporate income tax (16)+(17) 0 895 450 963
19. Profit after corporate income tax (15)-(18) 2,488 -11,053 11,249 16,898
20. Interest after tax of shareholders who not control 0 -1,409 0
21. Profit after tax of parent company shareholders (19)-(20) 2,488 -9,644 11,249 16,898
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)