ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,065,246
|
5,156,565
|
3,307,118
|
2,515,932
|
2,526,206
|
I. Cash and cash equivalents
|
94,691
|
65,600
|
67,494
|
111,623
|
125,284
|
1. Cash
|
94,691
|
65,600
|
67,494
|
111,623
|
99,284
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
26,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
2,243,353
|
888,130
|
778,732
|
452,367
|
508,187
|
1. Short-term receivables of customers
|
1,725,263
|
862,463
|
757,495
|
441,399
|
304,583
|
2. Prepayments to suppliers
|
44,556
|
23,371
|
18,187
|
8,392
|
202,984
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
473,534
|
2,296
|
3,050
|
3,716
|
1,760
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-1,141
|
-1,141
|
IV. Inventories
|
1,653,304
|
4,006,012
|
2,430,817
|
1,929,520
|
1,856,053
|
1. Inventories
|
1,659,239
|
4,015,571
|
2,447,358
|
1,957,433
|
1,899,818
|
2. Provision for decline in value of inventories
|
-5,935
|
-9,559
|
-16,541
|
-27,914
|
-43,766
|
V. Other current assets
|
73,898
|
196,824
|
30,075
|
22,422
|
36,682
|
1. Short-term prepaid expenses
|
19,720
|
9,741
|
6,562
|
8,685
|
16,022
|
2. Deductible VAT
|
45,611
|
187,051
|
19,339
|
7,869
|
20,660
|
3. Taxes and the State Receivables
|
8,567
|
32
|
4,174
|
5,868
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,543,259
|
1,492,003
|
1,402,830
|
1,367,282
|
1,290,703
|
I. Long-term receivables
|
0
|
0
|
0
|
7,168
|
6,144
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
7,168
|
6,144
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,013,905
|
935,436
|
846,710
|
715,265
|
723,503
|
1. Tangible fixed assets
|
944,287
|
875,018
|
822,433
|
698,829
|
710,279
|
- Cost
|
1,728,120
|
1,795,393
|
1,828,927
|
1,840,656
|
1,996,940
|
- Accumulated depreciation
|
-783,833
|
-920,374
|
-1,006,494
|
-1,141,827
|
-1,286,661
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
69,618
|
60,418
|
24,277
|
16,435
|
13,224
|
- Cost
|
91,590
|
91,590
|
53,185
|
53,185
|
58,633
|
- Accumulated depreciation
|
-21,972
|
-31,172
|
-28,908
|
-36,750
|
-45,410
|
III. Real Estate Investments
|
0
|
0
|
124,098
|
117,381
|
112,244
|
- Cost
|
0
|
0
|
138,655
|
138,655
|
140,268
|
- Accumulated depreciation
|
0
|
0
|
-14,556
|
-21,274
|
-28,024
|
IV. Long-term assets in progress
|
226,275
|
262,490
|
146,410
|
250,723
|
139,928
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
226,275
|
262,490
|
146,410
|
250,723
|
139,928
|
IV. Long-term financial investments
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
4,256
|
4,256
|
4,256
|
4,256
|
4,256
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
298,823
|
289,822
|
281,356
|
272,490
|
304,628
|
1. Long-term prepaid expenses
|
294,041
|
278,134
|
276,462
|
261,243
|
271,977
|
2. Deferred income tax assets
|
4,782
|
11,688
|
4,894
|
11,247
|
32,651
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
5,608,505
|
6,648,569
|
4,709,948
|
3,883,214
|
3,816,909
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,849,934
|
4,849,530
|
2,878,317
|
2,439,830
|
1,888,566
|
I. Current liabilities
|
3,377,474
|
4,451,760
|
2,586,235
|
2,203,622
|
1,718,718
|
1. Borrowings and short-term financial leased liabilities
|
1,335,960
|
2,356,436
|
1,624,980
|
1,503,106
|
853,020
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,580,131
|
1,459,711
|
408,128
|
185,507
|
208,745
|
4. Advances from customers
|
239,649
|
265,160
|
187,904
|
178,607
|
229,485
|
5. Taxes and other payables to the State Budget
|
44,022
|
32,950
|
46,994
|
28,915
|
133,868
|
6. Payables to employees
|
72,422
|
47,795
|
38,144
|
60,424
|
76,068
|
7. Short-term accrued expenses
|
8,788
|
10,139
|
16,920
|
13,511
|
37,228
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,248
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
38,662
|
193,344
|
172,800
|
148,775
|
97,982
|
12. Provision for short term payables
|
29,154
|
63,367
|
72,198
|
70,493
|
76,852
|
13. Bonus and welfare fund
|
25,438
|
22,859
|
18,166
|
14,286
|
5,470
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
472,460
|
397,770
|
292,082
|
236,208
|
169,847
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
3,677
|
4,442
|
6. Borrowings and long-term financial leased liabilities
|
399,366
|
320,972
|
221,109
|
172,145
|
87,898
|
7. Convertible bonds
|
73,094
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
76,798
|
70,973
|
60,386
|
77,508
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,758,571
|
1,799,038
|
1,831,632
|
1,443,384
|
1,928,343
|
I. ShareHolder's equity
|
1,758,571
|
1,799,038
|
1,831,632
|
1,443,384
|
1,928,343
|
1. Owner's investment capital
|
576,000
|
576,000
|
576,000
|
576,000
|
576,000
|
2. Share capital surplus
|
330,908
|
330,908
|
330,908
|
330,908
|
330,908
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-6,220
|
-6,220
|
-6,220
|
-6,220
|
-6,220
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
108,113
|
108,113
|
108,113
|
108,113
|
108,113
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
749,770
|
790,237
|
822,830
|
434,582
|
919,542
|
- After tax undistributed profit accumulated to the end of prior period
|
413,763
|
511,942
|
553,564
|
359,072
|
199,362
|
- Profit after tax undistributed this period
|
336,007
|
278,295
|
269,267
|
75,510
|
720,179
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
5,608,505
|
6,648,569
|
4,709,948
|
3,883,214
|
3,816,909
|