Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 11,950,142 10,602,405 11,473,997 10,218,324 13,277,125
2. Deductions of revenue 111,615 123,309 140,070 134,439 175,395
3. Net revenues (1)-(2) 11,838,527 10,479,096 11,333,927 10,083,885 13,101,730
4. Cost of goods sold 10,803,837 9,507,181 10,170,312 8,980,119 11,124,845
5. Gross profit (3)-(4) 1,034,690 971,915 1,163,615 1,103,766 1,976,885
6. Revenue of financial operations 57,359 33,035 11,480 8,297 10,145
7. Financial expense 216,244 226,669 354,806 249,333 276,759
-In which: Loan interest expenses 108,565 104,194 117,453 111,352 55,676
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 252,286 226,323 237,294 213,743 299,753
10. Enterprise administration expenses 136,862 144,021 127,627 136,342 208,570
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 486,656 407,936 455,369 512,646 1,201,948
12. Other income 15,473 15,208 27,346 19,498 10,908
13. Other expenses 1,126 519 404 3,246 11,173
14. Other profit (12)-(13) 14,347 14,689 26,942 16,252 -265
15. Total accounting profit before tax (11)+(14) 501,003 422,625 482,311 528,898 1,201,683
16. Costs of current corporate income tax 95,199 93,746 91,272 114,804 272,674
17. Costs of deferred corporate income tax 12,309 -6,906 6,794 -5,369 -21,404
18. Costs of corporate income tax (16)+(17) 107,507 86,840 98,065 109,435 251,270
19. Profit after corporate income tax (15)-(18) 393,496 335,785 384,245 419,463 950,413
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 393,496 335,785 384,245 419,463 950,413
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)