ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
408,754
|
500,342
|
753,251
|
839,863
|
944,188
|
I. Cash and cash equivalents
|
4,734
|
23,388
|
20,109
|
20,233
|
1,132
|
1. Cash
|
4,734
|
23,388
|
20,109
|
20,233
|
1,132
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
4,644
|
5,298
|
4,981
|
6,233
|
7,457
|
1. Short-term receivables of customers
|
263
|
266
|
102
|
2
|
0
|
2. Prepayments to suppliers
|
349
|
1,537
|
1,816
|
1,829
|
3,089
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,032
|
3,574
|
4,861
|
6,139
|
6,106
|
7. Provision for doubtful short-term receivables
|
0
|
-80
|
-1,797
|
-1,737
|
-1,737
|
IV. Inventories
|
394,306
|
444,680
|
675,556
|
792,947
|
893,249
|
1. Inventories
|
394,306
|
444,680
|
675,556
|
792,947
|
903,165
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-9,916
|
V. Other current assets
|
5,071
|
26,977
|
52,605
|
20,450
|
42,350
|
1. Short-term prepaid expenses
|
5,071
|
16,040
|
28,924
|
14,550
|
23,739
|
2. Deductible VAT
|
0
|
10,799
|
21,895
|
943
|
17,354
|
3. Taxes and the State Receivables
|
0
|
138
|
1,785
|
4,957
|
1,257
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,454,315
|
1,332,142
|
1,232,991
|
1,120,878
|
1,022,074
|
I. Long-term receivables
|
18,505
|
20,224
|
22,067
|
23,786
|
27,287
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
18,505
|
20,224
|
22,067
|
23,786
|
27,287
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,413,875
|
1,294,938
|
1,170,397
|
1,059,139
|
936,012
|
1. Tangible fixed assets
|
1,413,875
|
1,294,938
|
1,167,099
|
1,056,903
|
932,965
|
- Cost
|
2,001,861
|
2,004,493
|
1,999,012
|
2,011,565
|
2,011,925
|
- Accumulated depreciation
|
-587,986
|
-709,555
|
-831,913
|
-954,662
|
-1,078,960
|
2. Fixed assets of financial leasing
|
0
|
0
|
3,299
|
2,236
|
3,047
|
- Cost
|
0
|
0
|
4,302
|
4,302
|
4,302
|
- Accumulated depreciation
|
0
|
0
|
-1,003
|
-2,066
|
-1,255
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,231
|
240
|
353
|
0
|
34,652
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,231
|
240
|
353
|
0
|
34,652
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
20,703
|
16,740
|
40,173
|
37,953
|
24,123
|
1. Long-term prepaid expenses
|
20,703
|
16,740
|
40,173
|
37,953
|
24,123
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,863,069
|
1,832,483
|
1,986,242
|
1,960,741
|
1,966,263
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,767,476
|
1,395,663
|
1,543,969
|
1,522,080
|
1,689,112
|
I. Current liabilities
|
1,081,009
|
905,660
|
1,200,542
|
1,261,014
|
1,521,320
|
1. Borrowings and short-term financial leased liabilities
|
406,692
|
489,951
|
618,018
|
557,182
|
614,560
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
595,809
|
348,087
|
518,945
|
392,548
|
789,429
|
4. Advances from customers
|
3,608
|
1,935
|
504
|
275,199
|
50,136
|
5. Taxes and other payables to the State Budget
|
37,633
|
11,713
|
11,112
|
14
|
8,871
|
6. Payables to employees
|
17,031
|
35,073
|
27,790
|
13,824
|
17,068
|
7. Short-term accrued expenses
|
12,148
|
9,876
|
8,788
|
6,710
|
11,150
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,089
|
9,025
|
13,828
|
11,575
|
26,998
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
1,557
|
3,961
|
3,109
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
686,467
|
490,003
|
343,427
|
261,066
|
167,793
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
686,467
|
490,003
|
343,427
|
261,066
|
167,793
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
95,593
|
436,821
|
442,273
|
438,661
|
277,151
|
I. ShareHolder's equity
|
95,593
|
436,821
|
442,273
|
438,661
|
277,151
|
1. Owner's investment capital
|
430,064
|
430,064
|
430,064
|
430,064
|
430,064
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-334,471
|
6,757
|
12,209
|
8,598
|
-152,913
|
- After tax undistributed profit accumulated to the end of prior period
|
-406,401
|
-334,471
|
4,460
|
7,209
|
7,436
|
- Profit after tax undistributed this period
|
71,930
|
341,228
|
7,749
|
1,388
|
-160,349
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,863,069
|
1,832,483
|
1,986,242
|
1,960,741
|
1,966,263
|