|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
846,644
|
788,337
|
765,605
|
680,369
|
903,184
|
|
I. Cash and cash equivalents
|
11,562
|
13,721
|
8,765
|
47,834
|
77,298
|
|
1. Cash
|
11,562
|
13,721
|
8,765
|
47,834
|
77,298
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
3,709
|
4,040
|
7,232
|
6,106
|
50,036
|
|
1. Short-term receivables of customers
|
0
|
0
|
5
|
5
|
6
|
|
2. Prepayments to suppliers
|
3,659
|
4,082
|
4,031
|
4,363
|
6,250
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,787
|
1,695
|
4,933
|
3,475
|
44,650
|
|
7. Provision for doubtful short-term receivables
|
-1,737
|
-1,737
|
-1,737
|
-1,737
|
-869
|
|
IV. Inventories
|
828,590
|
767,907
|
747,379
|
625,116
|
748,616
|
|
1. Inventories
|
840,762
|
773,575
|
747,379
|
625,116
|
748,616
|
|
2. Provision for decline in value of inventories
|
-12,172
|
-5,669
|
0
|
0
|
0
|
|
V. Other current assets
|
2,783
|
2,669
|
2,229
|
1,312
|
27,235
|
|
1. Short-term prepaid expenses
|
1,527
|
1,413
|
970
|
968
|
3,481
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
13,059
|
|
3. Taxes and the State Receivables
|
1,257
|
1,257
|
1,259
|
344
|
10,696
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
945,171
|
920,787
|
891,756
|
872,494
|
1,145,593
|
|
I. Long-term receivables
|
32,707
|
35,167
|
35,167
|
35,544
|
35,544
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
32,707
|
35,167
|
35,167
|
35,544
|
35,544
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
848,117
|
818,608
|
787,808
|
757,008
|
726,207
|
|
1. Tangible fixed assets
|
848,117
|
818,608
|
787,808
|
757,008
|
726,207
|
|
- Cost
|
2,022,409
|
2,024,221
|
2,024,221
|
2,024,221
|
2,024,221
|
|
- Accumulated depreciation
|
-1,174,292
|
-1,205,613
|
-1,236,413
|
-1,267,214
|
-1,298,014
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
36,752
|
38,007
|
40,615
|
45,430
|
315,649
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
36,752
|
38,007
|
40,615
|
45,430
|
315,649
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
27,596
|
29,005
|
28,167
|
34,513
|
68,193
|
|
1. Long-term prepaid expenses
|
27,596
|
29,005
|
28,167
|
34,513
|
68,193
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,791,816
|
1,709,124
|
1,657,361
|
1,552,863
|
2,048,778
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,714,716
|
1,637,139
|
1,630,211
|
1,501,562
|
1,980,334
|
|
I. Current liabilities
|
1,601,803
|
1,580,310
|
1,573,382
|
1,498,759
|
1,977,531
|
|
1. Borrowings and short-term financial leased liabilities
|
555,424
|
609,609
|
553,034
|
450,802
|
517,698
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
807,786
|
898,736
|
945,921
|
695,375
|
619,342
|
|
4. Advances from customers
|
167,597
|
515
|
18,938
|
287,853
|
749,673
|
|
5. Taxes and other payables to the State Budget
|
17,055
|
22,761
|
18,930
|
25,287
|
20,278
|
|
6. Payables to employees
|
19,486
|
18,291
|
11,094
|
8,946
|
38,393
|
|
7. Short-term accrued expenses
|
2,075
|
6,371
|
2,013
|
7,338
|
398
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
29,127
|
21,590
|
21,243
|
18,684
|
28,008
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,253
|
2,438
|
2,209
|
4,476
|
3,742
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
112,913
|
56,828
|
56,828
|
2,803
|
2,803
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
112,913
|
56,828
|
56,828
|
2,803
|
2,803
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
77,099
|
71,985
|
27,151
|
51,301
|
68,444
|
|
I. ShareHolder's equity
|
77,099
|
71,985
|
27,151
|
51,301
|
68,444
|
|
1. Owner's investment capital
|
430,064
|
430,064
|
430,064
|
430,064
|
430,064
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-352,964
|
-358,078
|
-402,913
|
-378,762
|
-361,620
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-152,913
|
-152,913
|
-358,145
|
-358,145
|
-358,145
|
|
- Profit after tax undistributed this period
|
-200,051
|
-205,165
|
-44,768
|
-20,618
|
-3,475
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,791,816
|
1,709,124
|
1,657,361
|
1,552,863
|
2,048,778
|