Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 529,650 544,854 569,291 386,915 706,169
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 529,650 544,854 569,291 386,915 706,169
4. Cost of goods sold 587,487 530,479 542,729 404,456 642,876
5. Gross profit (3)-(4) -57,837 14,374 26,562 -17,542 63,294
6. Revenue of financial operations 1,178 554 374 178 386
7. Financial expense 16,027 13,254 10,853 10,836 12,042
-In which: Loan interest expenses 9,029 9,478 9,771 9,835 11,534
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,637 13,890 18,774 11,644 20,817
10. Enterprise administration expenses 5,098 5,311 3,553 4,650 5,639
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -92,421 -17,526 -6,243 -44,494 25,182
12. Other income 9 345 3,474 0 7
13. Other expenses 11 10 2,344 274 126
14. Other profit (12)-(13) -2 336 1,130 -274 -119
15. Total accounting profit before tax (11)+(14) -92,423 -17,191 -5,114 -44,768 25,063
16. Costs of current corporate income tax 0 0 913
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 913
19. Profit after corporate income tax (15)-(18) -92,423 -17,191 -5,114 -44,768 24,150
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -92,423 -17,191 -5,114 -44,768 24,150
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)