Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 466,735 418,256 529,650 544,854 569,291
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 466,735 418,256 529,650 544,854 569,291
4. Cost of goods sold 493,148 440,681 587,487 530,479 542,729
5. Gross profit (3)-(4) -26,414 -22,425 -57,837 14,374 26,562
6. Revenue of financial operations -180 3 1,178 554 374
7. Financial expense 18,676 10,451 16,027 13,254 10,853
-In which: Loan interest expenses 10,054 9,005 9,029 9,478 9,771
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,324 12,189 14,637 13,890 18,774
10. Enterprise administration expenses 39,807 5,949 5,098 5,311 3,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -99,401 -51,010 -92,421 -17,526 -6,243
12. Other income 700 930 9 345 3,474
13. Other expenses 258 428 11 10 2,344
14. Other profit (12)-(13) 442 502 -2 336 1,130
15. Total accounting profit before tax (11)+(14) -98,959 -50,508 -92,423 -17,191 -5,114
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -98,959 -50,508 -92,423 -17,191 -5,114
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -98,959 -50,508 -92,423 -17,191 -5,114
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)