Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 520,150 683,345 502,287 535,745 466,735
2. Deductions of revenue 0
3. Net revenues (1)-(2) 520,150 683,345 502,287 535,745 466,735
4. Cost of goods sold 471,309 656,396 485,761 554,346 493,148
5. Gross profit (3)-(4) 48,840 26,949 16,526 -18,601 -26,414
6. Revenue of financial operations 382 5 10 7,225 -180
7. Financial expense 25,045 18,959 17,231 11,716 18,676
-In which: Loan interest expenses 13,448 9,853 10,459 11,184 10,054
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 605 497 578 12,005 14,324
10. Enterprise administration expenses 7,287 6,327 5,557 4,424 39,807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,285 1,171 -6,830 -39,522 -99,401
12. Other income 54 6 10 0 700
13. Other expenses 1 6,272 46 258
14. Other profit (12)-(13) 53 6 -6,262 -46 442
15. Total accounting profit before tax (11)+(14) 16,338 1,177 -13,092 -39,568 -98,959
16. Costs of current corporate income tax 396 219 -219
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 396 219 -219
19. Profit after corporate income tax (15)-(18) 15,942 958 -12,873 -39,568 -98,959
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,942 958 -12,873 -39,568 -98,959
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)