Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 535,745 466,735 418,256 529,650 544,854
2. Deductions of revenue 0
3. Net revenues (1)-(2) 535,745 466,735 418,256 529,650 544,854
4. Cost of goods sold 554,346 493,148 440,681 587,487 530,479
5. Gross profit (3)-(4) -18,601 -26,414 -22,425 -57,837 14,374
6. Revenue of financial operations 7,225 -180 3 1,178 554
7. Financial expense 11,716 18,676 10,451 16,027 13,254
-In which: Loan interest expenses 11,184 10,054 9,005 9,029 9,478
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,005 14,324 12,189 14,637 13,890
10. Enterprise administration expenses 4,424 39,807 5,949 5,098 5,311
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -39,522 -99,401 -51,010 -92,421 -17,526
12. Other income 0 700 930 9 345
13. Other expenses 46 258 428 11 10
14. Other profit (12)-(13) -46 442 502 -2 336
15. Total accounting profit before tax (11)+(14) -39,568 -98,959 -50,508 -92,423 -17,191
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -39,568 -98,959 -50,508 -92,423 -17,191
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -39,568 -98,959 -50,508 -92,423 -17,191
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)