Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,838,927 5,670,109 6,632,260 5,622,296 10,157,997
2. Deductions of revenue 3 136 983 2,400 806
3. Net revenues (1)-(2) 6,838,924 5,669,973 6,631,277 5,619,896 10,157,191
4. Cost of goods sold 6,533,886 5,361,808 6,176,980 5,269,945 9,673,246
5. Gross profit (3)-(4) 305,039 308,164 454,297 349,951 483,945
6. Revenue of financial operations 195,825 819,208 381,259 789,609 351,377
7. Financial expense 268,364 235,064 484,271 542,108 324,212
-In which: Loan interest expenses 266,032 233,166 371,995 500,230 257,447
8. Profit or loss from joint ventures, associated companies 26,527 4,859 4,452 19,261 10,594
9. Cost of sales 37,180 24,888 30,593 3,181 8,810
10. Enterprise administration expenses 184,895 287,680 185,723 276,100 197,855
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,951 584,600 139,420 337,432 315,038
12. Other income 32,622 74,818 111,966 2,241 16,319
13. Other expenses 12,874 14,393 8,201 11,461 6,602
14. Other profit (12)-(13) 19,747 60,424 103,765 -9,221 9,717
15. Total accounting profit before tax (11)+(14) 56,698 645,025 243,185 328,212 324,755
16. Costs of current corporate income tax 13,441 50,768 63,641 82,266 65,522
17. Costs of deferred corporate income tax -47 247 -4,210 0 198
18. Costs of corporate income tax (16)+(17) 13,394 51,015 59,431 82,266 65,721
19. Profit after corporate income tax (15)-(18) 43,305 594,010 183,754 245,946 259,034
20. Interest after tax of shareholders who not control -10,774 21,001 -26,192 902 19,244
21. Profit after tax of parent company shareholders (19)-(20) 54,079 528,494 209,946 245,044 239,790
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)