Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,396,844 2,519,474 4,359,631 2,354,131 4,109,844
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,396,844 2,519,474 4,359,631 2,354,131 4,109,844
4. Cost of goods sold 3,226,145 2,434,099 4,159,804 2,233,767 4,203,737
5. Gross profit (3)-(4) 170,699 85,376 199,826 120,364 -93,893
6. Revenue of financial operations 86,709 98,966 100,334 30,924 393,124
7. Financial expense 135,034 91,091 149,551 90,134 155,850
-In which: Loan interest expenses 96,396 87,036 136,912 87,034 158,885
8. Profit or loss from joint ventures, associated companies 1,167 9,872 3,843 2,646 13,331
9. Cost of sales 660 26 0 0
10. Enterprise administration expenses 51,174 101,955 70,658 54,908 79,418
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,707 1,168 83,769 8,893 77,294
12. Other income 3,434 181,673 -1,404 3,163 25,179
13. Other expenses 39,181 53 6,257 228 320
14. Other profit (12)-(13) -35,747 181,620 -7,660 2,934 24,859
15. Total accounting profit before tax (11)+(14) 35,960 182,787 76,109 11,827 102,153
16. Costs of current corporate income tax 7,074 37,550 31,312 2,197 29,622
17. Costs of deferred corporate income tax 453 114 114
18. Costs of corporate income tax (16)+(17) 7,074 38,003 31,312 2,311 29,736
19. Profit after corporate income tax (15)-(18) 28,885 144,784 44,797 9,516 72,417
20. Interest after tax of shareholders who not control 1,156 -9,469 1,241 -53 1,261
21. Profit after tax of parent company shareholders (19)-(20) 27,729 154,253 43,556 9,569 71,156
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0