ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
537,834
|
453,458
|
843,057
|
1,045,417
|
1,250,097
|
I. Cash and cash equivalents
|
35,802
|
32,838
|
119,739
|
97,638
|
95,449
|
1. Cash
|
12,302
|
24,338
|
15,889
|
43,807
|
35,315
|
2. Cash equivalents
|
23,500
|
8,500
|
103,850
|
53,832
|
60,134
|
II. Short-term financial investments
|
0
|
0
|
55,000
|
38,800
|
24,800
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
55,000
|
38,800
|
24,800
|
III. Short-term receivables
|
281,524
|
231,100
|
482,968
|
687,822
|
967,065
|
1. Short-term receivables of customers
|
180,580
|
167,210
|
336,216
|
493,645
|
581,170
|
2. Prepayments to suppliers
|
37,126
|
14,729
|
54,280
|
98,607
|
215,943
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
10,400
|
52,000
|
53,200
|
124,700
|
6. Other short-term receivables
|
67,704
|
42,648
|
42,784
|
45,689
|
49,664
|
7. Provision for doubtful short-term receivables
|
-3,887
|
-3,887
|
-2,312
|
-3,320
|
-4,412
|
IV. Inventories
|
220,177
|
188,926
|
183,350
|
216,913
|
161,270
|
1. Inventories
|
220,177
|
188,926
|
183,350
|
216,913
|
161,270
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
331
|
593
|
2,000
|
4,244
|
1,513
|
1. Short-term prepaid expenses
|
257
|
359
|
1,022
|
1,321
|
691
|
2. Deductible VAT
|
68
|
227
|
973
|
21
|
821
|
3. Taxes and the State Receivables
|
7
|
7
|
5
|
2,901
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
414,341
|
410,119
|
604,364
|
594,270
|
575,205
|
I. Long-term receivables
|
47
|
14,338
|
143,538
|
152,477
|
153,715
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
129,200
|
128,000
|
128,000
|
5. Other long-term receivables
|
47
|
14,338
|
14,338
|
24,477
|
25,715
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
128,387
|
119,242
|
124,628
|
116,621
|
113,337
|
1. Tangible fixed assets
|
112,436
|
104,006
|
110,107
|
102,749
|
100,178
|
- Cost
|
281,117
|
185,893
|
205,469
|
149,961
|
154,893
|
- Accumulated depreciation
|
-168,682
|
-81,887
|
-95,362
|
-47,213
|
-54,715
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
15,952
|
15,237
|
14,522
|
13,873
|
13,159
|
- Cost
|
23,116
|
23,116
|
23,151
|
23,216
|
23,216
|
- Accumulated depreciation
|
-7,165
|
-7,880
|
-8,630
|
-9,344
|
-10,057
|
III. Real Estate Investments
|
164,948
|
157,693
|
150,438
|
150,216
|
142,637
|
- Cost
|
208,498
|
208,498
|
208,498
|
226,935
|
226,935
|
- Accumulated depreciation
|
-43,550
|
-50,805
|
-58,060
|
-76,719
|
-84,298
|
IV. Long-term assets in progress
|
90,335
|
94,626
|
96,046
|
97,651
|
104,293
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
90,335
|
94,626
|
96,046
|
97,651
|
104,293
|
IV. Long-term financial investments
|
21,149
|
15,649
|
15,469
|
4,616
|
616
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
11,880
|
11,880
|
9,773
|
0
|
0
|
3. Other investments in equity instruments
|
9,500
|
9,500
|
11,196
|
11,196
|
6,116
|
4. Provision for diminution in value of financial long-term investments
|
-231
|
-5,731
|
-5,500
|
-6,580
|
-5,500
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,475
|
8,570
|
8,738
|
13,787
|
8,311
|
1. Long-term prepaid expenses
|
7,004
|
6,233
|
5,463
|
11,150
|
5,841
|
2. Deferred income tax assets
|
2,471
|
2,337
|
3,275
|
2,637
|
2,469
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
65,508
|
58,902
|
52,296
|
TOTAL ASSETS
|
952,175
|
863,577
|
1,447,421
|
1,639,687
|
1,825,302
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
584,265
|
476,032
|
615,909
|
761,879
|
966,588
|
I. Current liabilities
|
436,671
|
335,255
|
475,384
|
629,169
|
828,264
|
1. Borrowings and short-term financial leased liabilities
|
23,583
|
1,359
|
50,071
|
205,622
|
184,751
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
224,678
|
213,917
|
311,546
|
283,024
|
331,519
|
4. Advances from customers
|
40,053
|
40,231
|
38,152
|
29,517
|
212,874
|
5. Taxes and other payables to the State Budget
|
11,890
|
13,113
|
14,446
|
18,035
|
17,622
|
6. Payables to employees
|
20,134
|
4,695
|
5,756
|
6,686
|
6,882
|
7. Short-term accrued expenses
|
61,105
|
9,040
|
4,536
|
33,184
|
9,386
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
6,697
|
6,704
|
6,742
|
7,749
|
7,885
|
11. Other short-term payables
|
46,759
|
44,422
|
42,362
|
42,859
|
54,740
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,773
|
1,773
|
1,773
|
2,493
|
2,604
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
147,594
|
140,777
|
140,525
|
132,710
|
138,324
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
270
|
149
|
1,447
|
1,470
|
1,339
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
5,147
|
4,006
|
2,563
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
13,884
|
11. Long-term unrealized revenue
|
147,324
|
140,628
|
133,931
|
127,235
|
120,538
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
367,910
|
387,545
|
831,496
|
877,808
|
858,714
|
I. ShareHolder's equity
|
367,910
|
387,545
|
831,496
|
877,808
|
858,714
|
1. Owner's investment capital
|
320,000
|
320,000
|
640,000
|
640,000
|
640,000
|
2. Share capital surplus
|
38,805
|
38,745
|
38,421
|
38,421
|
38,421
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
9,104
|
28,800
|
37,698
|
70,945
|
57,811
|
- After tax undistributed profit accumulated to the end of prior period
|
5,383
|
9,104
|
23,722
|
37,698
|
38,945
|
- Profit after tax undistributed this period
|
3,722
|
19,695
|
13,976
|
33,247
|
18,866
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
115,377
|
128,442
|
122,482
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
952,175
|
863,577
|
1,447,405
|
1,639,687
|
1,825,302
|