Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 290,852 231,493 140,910 274,315 92,773
2. Deductions of revenue 0
3. Net revenues (1)-(2) 290,852 231,493 140,910 274,315 92,773
4. Cost of goods sold 269,003 204,562 127,839 253,525 82,002
5. Gross profit (3)-(4) 21,849 26,930 13,071 20,790 10,771
6. Revenue of financial operations 3,316 6,982 4,882 5,397 4,078
7. Financial expense 3,618 1,935 2,019 1,833 2,974
-In which: Loan interest expenses 2,997 2,144 2,019 1,833 2,974
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 246
10. Enterprise administration expenses 10,585 10,084 9,123 11,164 10,484
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,962 21,647 6,811 13,190 1,390
12. Other income 61 183 42 149 77
13. Other expenses 31 503 65 2,721 145
14. Other profit (12)-(13) 30 -320 -24 -2,572 -68
15. Total accounting profit before tax (11)+(14) 10,992 21,327 6,787 10,619 1,323
16. Costs of current corporate income tax 2,617 4,632 1,662 3,854 874
17. Costs of deferred corporate income tax 42 42 33 50 42
18. Costs of corporate income tax (16)+(17) 2,658 4,674 1,695 3,905 916
19. Profit after corporate income tax (15)-(18) 8,334 16,653 5,092 6,714 407
20. Interest after tax of shareholders who not control 4,459 7,388 2,229 3,174 340
21. Profit after tax of parent company shareholders (19)-(20) 3,875 9,265 2,864 3,540 67
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)