Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 456,493 290,852 231,493 140,910 274,315
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 456,493 290,852 231,493 140,910 274,315
4. Cost of goods sold 421,680 269,003 204,562 127,839 253,525
5. Gross profit (3)-(4) 34,813 21,849 26,930 13,071 20,790
6. Revenue of financial operations 13,192 3,316 6,982 4,882 5,397
7. Financial expense 4,398 3,618 1,935 2,019 1,833
-In which: Loan interest expenses 3,318 2,997 2,144 2,019 1,833
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 246
10. Enterprise administration expenses 12,385 10,585 10,084 9,123 11,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,222 10,962 21,647 6,811 13,190
12. Other income 611 61 183 42 149
13. Other expenses 193 31 503 65 2,721
14. Other profit (12)-(13) 417 30 -320 -24 -2,572
15. Total accounting profit before tax (11)+(14) 31,639 10,992 21,327 6,787 10,619
16. Costs of current corporate income tax 5,829 2,617 4,632 1,662 3,854
17. Costs of deferred corporate income tax 125 42 42 33 50
18. Costs of corporate income tax (16)+(17) 5,954 2,658 4,674 1,695 3,905
19. Profit after corporate income tax (15)-(18) 25,685 8,334 16,653 5,092 6,714
20. Interest after tax of shareholders who not control 13,334 4,459 7,388 2,229 3,174
21. Profit after tax of parent company shareholders (19)-(20) 12,350 3,875 9,265 2,864 3,540
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)