Unit: 1.000.000đ
  2009 2010
1. Total business operating revenue 125,917 34,909
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 125,917 34,909
4. Cost of goods sold 116,267 22,363
5. Gross profit (3)-(4) 9,650 12,547
6. Revenue of financial operations 260 115
7. Financial expense 4,130 1,505
-In which: Loan interest expenses 4,130 1,505
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,267 5,299
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 513 5,858
12. Other income 2,835 2,980
13. Other expenses 2,948 2,957
14. Other profit (12)-(13) -114 22
15. Total accounting profit before tax (11)+(14) 400 5,881
16. Costs of current corporate income tax 35 34
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 35 34
19. Profit after corporate income tax (15)-(18) 365 5,847
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 365 5,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)