Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 324,050 356,134 335,401 347,294 479,269
2. Deductions of revenue 1,638 2,223 6,709
3. Net revenues (1)-(2) 322,412 353,912 328,692 347,294 479,269
4. Cost of goods sold 280,739 311,053 284,551 294,743 406,503
5. Gross profit (3)-(4) 41,674 42,859 44,142 52,551 72,766
6. Revenue of financial operations 5,963 5,506 382 1,981 10,081
7. Financial expense 5,839 5,843 5,239 6,020 5,364
-In which: Loan interest expenses 5,826 5,734 5,239 5,684 5,356
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 35,562 38,675 32,726 35,600 54,554
10. Enterprise administration expenses 1,119 1,361 1,323 1,721 2,119
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,117 2,487 5,236 11,192 20,810
12. Other income 0 1,768 3,685 140
13. Other expenses 0 33 3,704 0
14. Other profit (12)-(13) 0 -33 1,768 -19 140
15. Total accounting profit before tax (11)+(14) 5,117 2,454 7,004 11,173 20,950
16. Costs of current corporate income tax 392 367 1,288 1,676 3,130
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 392 367 1,288 1,676 3,130
19. Profit after corporate income tax (15)-(18) 4,724 2,088 5,716 9,497 17,820
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,724 2,088 5,716 9,497 17,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)