Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 347,294 479,269 292,035 359,660 295,989
2. Deductions of revenue 1,224 489
3. Net revenues (1)-(2) 347,294 479,269 290,812 359,660 295,500
4. Cost of goods sold 294,743 406,503 251,872 324,986 254,068
5. Gross profit (3)-(4) 52,551 72,766 38,940 34,674 41,432
6. Revenue of financial operations 1,981 10,081 1,461 7,260 1,253
7. Financial expense 6,020 5,364 4,031 3,684 6,012
-In which: Loan interest expenses 5,684 5,356 3,824 3,503 3,820
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 35,600 54,554 23,547 28,554 21,989
10. Enterprise administration expenses 1,721 2,119 2,281 2,220 2,494
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,192 20,810 10,542 7,478 12,190
12. Other income 3,685 140 0 477 0
13. Other expenses 3,704 0 598
14. Other profit (12)-(13) -19 140 -598 477 0
15. Total accounting profit before tax (11)+(14) 11,173 20,950 9,944 7,954 12,190
16. Costs of current corporate income tax 1,676 3,130 1,492 1,297 1,829
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,676 3,130 1,492 1,297 1,829
19. Profit after corporate income tax (15)-(18) 9,497 17,820 8,453 6,658 10,362
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,497 17,820 8,453 6,658 10,362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)