Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 479,269 292,035 359,660 295,989 450,756
2. Deductions of revenue 1,224 489
3. Net revenues (1)-(2) 479,269 290,812 359,660 295,500 450,756
4. Cost of goods sold 406,503 251,872 324,986 254,068 390,979
5. Gross profit (3)-(4) 72,766 38,940 34,674 41,432 59,777
6. Revenue of financial operations 10,081 1,461 7,260 1,253 5,080
7. Financial expense 5,364 4,031 3,684 6,012 4,592
-In which: Loan interest expenses 5,356 3,824 3,503 3,820 4,323
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 54,554 23,547 28,554 21,989 28,869
10. Enterprise administration expenses 2,119 2,281 2,220 2,494 3,153
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,810 10,542 7,478 12,190 28,243
12. Other income 140 0 477 0
13. Other expenses 0 598
14. Other profit (12)-(13) 140 -598 477 0
15. Total accounting profit before tax (11)+(14) 20,950 9,944 7,954 12,190 28,243
16. Costs of current corporate income tax 3,130 1,492 1,297 1,829 4,236
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,130 1,492 1,297 1,829 4,236
19. Profit after corporate income tax (15)-(18) 17,820 8,453 6,658 10,362 24,007
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,820 8,453 6,658 10,362 24,007
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)