Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 293,464 324,050 356,134 335,401 347,294
2. Deductions of revenue 0 1,638 2,223 6,709
3. Net revenues (1)-(2) 293,464 322,412 353,912 328,692 347,294
4. Cost of goods sold 270,466 280,739 311,053 284,551 294,743
5. Gross profit (3)-(4) 22,998 41,674 42,859 44,142 52,551
6. Revenue of financial operations 3,144 5,963 5,506 382 1,981
7. Financial expense 5,428 5,839 5,843 5,239 6,020
-In which: Loan interest expenses 5,315 5,826 5,734 5,239 5,684
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 21,935 35,562 38,675 32,726 35,600
10. Enterprise administration expenses 1,365 1,119 1,361 1,323 1,721
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,587 5,117 2,487 5,236 11,192
12. Other income 28 0 1,768 3,685
13. Other expenses 0 0 33 3,704
14. Other profit (12)-(13) 28 0 -33 1,768 -19
15. Total accounting profit before tax (11)+(14) -2,559 5,117 2,454 7,004 11,173
16. Costs of current corporate income tax 0 392 367 1,288 1,676
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 392 367 1,288 1,676
19. Profit after corporate income tax (15)-(18) -2,559 4,724 2,088 5,716 9,497
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,559 4,724 2,088 5,716 9,497
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)