Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 356,134 335,401 347,294 479,269 292,035
2. Deductions of revenue 2,223 6,709 1,224
3. Net revenues (1)-(2) 353,912 328,692 347,294 479,269 290,812
4. Cost of goods sold 311,053 284,551 294,743 406,503 251,872
5. Gross profit (3)-(4) 42,859 44,142 52,551 72,766 38,940
6. Revenue of financial operations 5,506 382 1,981 10,081 1,461
7. Financial expense 5,843 5,239 6,020 5,364 4,031
-In which: Loan interest expenses 5,734 5,239 5,684 5,356 3,824
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 38,675 32,726 35,600 54,554 23,547
10. Enterprise administration expenses 1,361 1,323 1,721 2,119 2,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,487 5,236 11,192 20,810 10,542
12. Other income 1,768 3,685 140 0
13. Other expenses 33 3,704 0 598
14. Other profit (12)-(13) -33 1,768 -19 140 -598
15. Total accounting profit before tax (11)+(14) 2,454 7,004 11,173 20,950 9,944
16. Costs of current corporate income tax 367 1,288 1,676 3,130 1,492
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 367 1,288 1,676 3,130 1,492
19. Profit after corporate income tax (15)-(18) 2,088 5,716 9,497 17,820 8,453
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,088 5,716 9,497 17,820 8,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)