Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 2,213,238 2,710,583
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,213,238 2,710,583
4. Cost of goods sold 2,126,238 2,611,271
5. Gross profit (3)-(4) 87,000 99,312
6. Revenue of financial operations 26,245 24,884
7. Financial expense 18,062 21,806
-In which: Loan interest expenses 18,034 21,770
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 40,273 52,623
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,910 49,767
12. Other income 123 4,884
13. Other expenses 410 -72
14. Other profit (12)-(13) -286 4,956
15. Total accounting profit before tax (11)+(14) 54,623 54,723
16. Costs of current corporate income tax 11,441 11,313
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11,441 11,313
19. Profit after corporate income tax (15)-(18) 43,183 43,410
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 43,183 43,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)