Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q2 2025
1. Total business operating revenue 743,986 539,834 431,927 497,491 558,644
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 743,986 539,834 431,927 497,491 558,644
4. Cost of goods sold 724,347 518,417 410,418 480,655 536,458
5. Gross profit (3)-(4) 19,638 21,417 21,509 16,836 22,186
6. Revenue of financial operations 6,184 4,968 5,394 9,699 6,738
7. Financial expense 4,499 3,853 4,642 5,068 4,409
-In which: Loan interest expenses 4,499 3,825 4,642 5,068 4,409
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 11,247 8,941 10,618 9,467 10,937
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,076 13,590 11,644 12,000 13,579
12. Other income 48 75 0 0 110
13. Other expenses 16 36 31 327 1
14. Other profit (12)-(13) 33 40 -31 -327 109
15. Total accounting profit before tax (11)+(14) 10,108 13,630 11,613 11,673 13,687
16. Costs of current corporate income tax 2,196 2,819 2,418 2,489 2,826
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,196 2,819 2,418 2,489 2,826
19. Profit after corporate income tax (15)-(18) 7,913 10,811 9,195 9,184 10,861
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,913 10,811 9,195 9,184 10,861
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)