Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 719,823 558,644 585,172 846,944 703,580
2. Deductions of revenue 0
3. Net revenues (1)-(2) 719,823 558,644 585,172 846,944 703,580
4. Cost of goods sold 694,954 536,458 558,717 821,141 667,540
5. Gross profit (3)-(4) 24,868 22,186 26,455 25,803 36,040
6. Revenue of financial operations 7,254 6,738 5,016 5,876 10,226
7. Financial expense 3,451 4,409 5,949 7,996 12,913
-In which: Loan interest expenses 3,416 4,409 5,949 7,996 12,782
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,964 10,937 13,156 15,566 17,224
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,706 13,579 12,365 8,117 16,129
12. Other income 661 110 9 4,103 874
13. Other expenses -119 1 26 20 2,477
14. Other profit (12)-(13) 780 109 -16 4,084 -1,602
15. Total accounting profit before tax (11)+(14) 16,486 13,687 12,349 12,200 14,527
16. Costs of current corporate income tax 3,388 2,826 2,565 2,534 3,083
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,388 2,826 2,565 2,534 3,083
19. Profit after corporate income tax (15)-(18) 13,098 10,861 9,784 9,666 11,445
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,098 10,861 9,784 9,666 11,445
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)