Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 558,644 585,172 846,944 703,580 516,294
2. Deductions of revenue 0
3. Net revenues (1)-(2) 558,644 585,172 846,944 703,580 516,294
4. Cost of goods sold 536,458 558,717 821,141 667,540 489,142
5. Gross profit (3)-(4) 22,186 26,455 25,803 36,040 27,152
6. Revenue of financial operations 6,738 5,016 5,876 10,226 14,984
7. Financial expense 4,409 5,949 7,996 12,913 16,177
-In which: Loan interest expenses 4,409 5,949 7,996 12,782 16,177
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,937 13,156 15,566 17,224 13,983
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,579 12,365 8,117 16,129 11,977
12. Other income 110 9 4,103 874 86
13. Other expenses 1 26 20 2,477 749
14. Other profit (12)-(13) 109 -16 4,084 -1,602 -663
15. Total accounting profit before tax (11)+(14) 13,687 12,349 12,200 14,527 11,314
16. Costs of current corporate income tax 2,826 2,565 2,534 3,083 2,486
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,826 2,565 2,534 3,083 2,486
19. Profit after corporate income tax (15)-(18) 10,861 9,784 9,666 11,445 8,828
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,861 9,784 9,666 11,445 8,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)