Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 497,491 719,823 558,644 585,172 846,944
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 497,491 719,823 558,644 585,172 846,944
4. Cost of goods sold 480,655 694,954 536,458 558,717 821,141
5. Gross profit (3)-(4) 16,836 24,868 22,186 26,455 25,803
6. Revenue of financial operations 9,699 7,254 6,738 5,016 5,876
7. Financial expense 5,068 3,451 4,409 5,949 7,996
-In which: Loan interest expenses 5,068 3,416 4,409 5,949 7,996
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,467 12,964 10,937 13,156 15,566
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,000 15,706 13,579 12,365 8,117
12. Other income 0 661 110 9 4,103
13. Other expenses 327 -119 1 26 20
14. Other profit (12)-(13) -327 780 109 -16 4,084
15. Total accounting profit before tax (11)+(14) 11,673 16,486 13,687 12,349 12,200
16. Costs of current corporate income tax 2,489 3,388 2,826 2,565 2,534
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,489 3,388 2,826 2,565 2,534
19. Profit after corporate income tax (15)-(18) 9,184 13,098 10,861 9,784 9,666
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,184 13,098 10,861 9,784 9,666
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)