Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 323,329 743,986 539,834 431,927 497,491
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 323,329 743,986 539,834 431,927 497,491
4. Cost of goods sold 310,099 724,347 518,417 410,418 480,655
5. Gross profit (3)-(4) 13,230 19,638 21,417 21,509 16,836
6. Revenue of financial operations 6,440 6,184 4,968 5,394 9,699
7. Financial expense 6,064 4,499 3,853 4,642 5,068
-In which: Loan interest expenses 6,064 4,499 3,825 4,642 5,068
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,445 11,247 8,941 10,618 9,467
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,160 10,076 13,590 11,644 12,000
12. Other income 0 48 75 0 0
13. Other expenses 95 16 36 31 327
14. Other profit (12)-(13) -96 33 40 -31 -327
15. Total accounting profit before tax (11)+(14) 3,064 10,108 13,630 11,613 11,673
16. Costs of current corporate income tax 690 2,196 2,819 2,418 2,489
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 690 2,196 2,819 2,418 2,489
19. Profit after corporate income tax (15)-(18) 2,374 7,913 10,811 9,195 9,184
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,374 7,913 10,811 9,195 9,184
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)