Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 585,172 846,944 703,580 516,294 562,387
2. Deductions of revenue 0
3. Net revenues (1)-(2) 585,172 846,944 703,580 516,294 562,387
4. Cost of goods sold 558,717 821,141 667,540 489,142 535,917
5. Gross profit (3)-(4) 26,455 25,803 36,040 27,152 26,470
6. Revenue of financial operations 5,016 5,876 10,226 14,984 11,024
7. Financial expense 5,949 7,996 12,913 16,177 16,235
-In which: Loan interest expenses 5,949 7,996 12,782 16,177 16,235
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,156 15,566 17,224 13,983 12,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,365 8,117 16,129 11,977 8,427
12. Other income 9 4,103 874 86 3,154
13. Other expenses 26 20 2,477 749 43
14. Other profit (12)-(13) -16 4,084 -1,602 -663 3,112
15. Total accounting profit before tax (11)+(14) 12,349 12,200 14,527 11,314 11,539
16. Costs of current corporate income tax 2,565 2,534 3,083 2,486 2,385
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,565 2,534 3,083 2,486 2,385
19. Profit after corporate income tax (15)-(18) 9,784 9,666 11,445 8,828 9,154
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,784 9,666 11,445 8,828 9,154
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)