ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
914,548
|
1,076,457
|
1,147,313
|
962,194
|
927,860
|
I. Cash and cash equivalents
|
18,937
|
13,649
|
8,314
|
2,174
|
10,974
|
1. Cash
|
18,937
|
13,649
|
8,314
|
2,174
|
10,974
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
20
|
22
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
20
|
22
|
III. Short-term receivables
|
634,428
|
783,938
|
854,704
|
685,784
|
662,276
|
1. Short-term receivables of customers
|
339,518
|
352,610
|
279,626
|
130,752
|
167,119
|
2. Prepayments to suppliers
|
231,654
|
338,206
|
370,167
|
369,402
|
389,618
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
53,542
|
71,247
|
65,787
|
42,987
|
0
|
6. Other short-term receivables
|
9,714
|
21,875
|
139,124
|
142,643
|
105,539
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
261,181
|
278,739
|
284,294
|
274,216
|
254,588
|
1. Inventories
|
261,181
|
278,739
|
284,294
|
274,216
|
254,588
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3
|
131
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
3
|
131
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
215,099
|
124,818
|
213,592
|
176,874
|
203,749
|
I. Long-term receivables
|
304
|
194
|
62,151
|
62,751
|
62,751
|
1. Long-term customer's receivables
|
304
|
194
|
94
|
86
|
86
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
62,058
|
62,665
|
62,665
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
14,497
|
14,772
|
13,959
|
8,879
|
8,077
|
1. Tangible fixed assets
|
9,149
|
9,425
|
8,612
|
6,532
|
5,729
|
- Cost
|
16,607
|
17,227
|
17,371
|
15,934
|
16,034
|
- Accumulated depreciation
|
-7,458
|
-7,802
|
-8,760
|
-9,402
|
-10,305
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,348
|
5,348
|
5,348
|
2,348
|
2,348
|
- Cost
|
5,404
|
5,404
|
5,404
|
2,404
|
2,404
|
- Accumulated depreciation
|
-56
|
-56
|
-56
|
-56
|
-56
|
III. Real Estate Investments
|
23,728
|
22,645
|
30,004
|
30,611
|
30,220
|
- Cost
|
31,731
|
31,731
|
40,202
|
42,299
|
43,445
|
- Accumulated depreciation
|
-8,003
|
-9,086
|
-10,197
|
-11,689
|
-13,226
|
IV. Long-term assets in progress
|
173,611
|
77,478
|
101,555
|
73,764
|
102,574
|
1. Costs of long-term production, business in progress
|
173,611
|
74,772
|
101,555
|
73,764
|
102,574
|
2. Costs of construction in progress
|
0
|
2,706
|
0
|
0
|
0
|
IV. Long-term financial investments
|
720
|
720
|
720
|
610
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
720
|
720
|
720
|
610
|
0
|
V. Total other long-term assets
|
2,239
|
9,008
|
5,202
|
260
|
127
|
1. Long-term prepaid expenses
|
2,239
|
9,008
|
5,202
|
260
|
127
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,129,647
|
1,201,276
|
1,360,904
|
1,139,068
|
1,131,608
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
562,958
|
611,844
|
720,942
|
453,213
|
409,062
|
I. Current liabilities
|
468,157
|
500,184
|
511,573
|
256,613
|
276,934
|
1. Borrowings and short-term financial leased liabilities
|
201,298
|
210,423
|
213,929
|
112,661
|
156,764
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
36,699
|
74,823
|
53,067
|
1,740
|
7,477
|
4. Advances from customers
|
125,435
|
32,930
|
124,647
|
59,779
|
2,455
|
5. Taxes and other payables to the State Budget
|
24,773
|
19,669
|
31,906
|
18,506
|
22,356
|
6. Payables to employees
|
2,445
|
2,021
|
2,174
|
1,760
|
1,820
|
7. Short-term accrued expenses
|
900
|
1,149
|
894
|
522
|
297
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
66
|
28,835
|
11. Other short-term payables
|
60,470
|
136,002
|
57,621
|
28,524
|
21,277
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
16,138
|
23,166
|
27,336
|
33,055
|
35,653
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
94,801
|
111,660
|
209,369
|
196,601
|
132,129
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
88,353
|
97,472
|
202,265
|
191,551
|
129,839
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
6,448
|
14,188
|
7,104
|
5,050
|
2,290
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
566,689
|
589,431
|
639,962
|
685,855
|
722,546
|
I. ShareHolder's equity
|
566,689
|
589,431
|
639,962
|
685,855
|
722,546
|
1. Owner's investment capital
|
474,999
|
474,999
|
531,996
|
595,814
|
595,814
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
24,667
|
32,445
|
38,048
|
43,818
|
48,055
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
64,532
|
79,485
|
67,410
|
46,223
|
78,677
|
- After tax undistributed profit accumulated to the end of prior period
|
8,336
|
17,032
|
22,488
|
65
|
44,786
|
- Profit after tax undistributed this period
|
56,197
|
62,452
|
44,922
|
46,158
|
33,892
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,491
|
2,503
|
2,508
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,129,647
|
1,201,276
|
1,360,904
|
1,139,068
|
1,131,608
|