|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
878,642
|
562,977
|
735,473
|
750,631
|
762,736
|
|
I. Cash and cash equivalents
|
22,296
|
9,882
|
11,661
|
9,048
|
9,859
|
|
1. Cash
|
22,296
|
9,882
|
11,661
|
9,048
|
9,859
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
5,771
|
111
|
23
|
23
|
23
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
5,771
|
111
|
23
|
23
|
23
|
|
III. Short-term receivables
|
648,337
|
390,269
|
396,038
|
420,469
|
372,457
|
|
1. Short-term receivables of customers
|
259,289
|
86,065
|
91,453
|
93,330
|
89,975
|
|
2. Prepayments to suppliers
|
255,610
|
268,067
|
264,797
|
287,599
|
242,707
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
133,439
|
36,137
|
39,788
|
39,541
|
39,776
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
202,238
|
162,687
|
327,751
|
321,068
|
379,689
|
|
1. Inventories
|
202,238
|
162,687
|
327,751
|
321,068
|
379,689
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
0
|
27
|
0
|
23
|
708
|
|
1. Short-term prepaid expenses
|
0
|
27
|
0
|
23
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
708
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
304,092
|
627,194
|
479,346
|
500,037
|
488,620
|
|
I. Long-term receivables
|
62,751
|
413,370
|
317,387
|
320,074
|
348,074
|
|
1. Long-term customer's receivables
|
86
|
113,764
|
110,694
|
105,168
|
98,168
|
|
2. Business capital in the subsidiary units
|
0
|
142,690
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
94,251
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
62,665
|
62,665
|
206,693
|
214,906
|
249,906
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
7,408
|
7,468
|
7,304
|
7,142
|
6,981
|
|
1. Tangible fixed assets
|
5,060
|
5,120
|
4,956
|
4,794
|
4,633
|
|
- Cost
|
15,854
|
16,128
|
16,128
|
16,128
|
16,128
|
|
- Accumulated depreciation
|
-10,794
|
-11,008
|
-11,172
|
-11,334
|
-11,496
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,348
|
2,348
|
2,348
|
2,348
|
2,348
|
|
- Cost
|
2,404
|
2,404
|
2,404
|
2,404
|
2,404
|
|
- Accumulated depreciation
|
-56
|
-56
|
-56
|
-56
|
-56
|
|
III. Real Estate Investments
|
29,030
|
186,980
|
28,237
|
30,562
|
30,067
|
|
- Cost
|
43,445
|
201,792
|
43,445
|
46,199
|
46,199
|
|
- Accumulated depreciation
|
-14,415
|
-14,812
|
-15,208
|
-15,637
|
-16,132
|
|
IV. Long-term assets in progress
|
204,858
|
19,358
|
27,738
|
41,731
|
6,769
|
|
1. Costs of long-term production, business in progress
|
204,482
|
16,837
|
24,918
|
38,910
|
2,234
|
|
2. Costs of construction in progress
|
376
|
2,521
|
2,820
|
2,820
|
4,535
|
|
IV. Long-term financial investments
|
0
|
0
|
98,667
|
100,504
|
96,661
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
98,667
|
100,504
|
96,661
|
|
V. Total other long-term assets
|
46
|
18
|
12
|
23
|
68
|
|
1. Long-term prepaid expenses
|
46
|
18
|
12
|
23
|
68
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,182,734
|
1,190,171
|
1,214,819
|
1,250,668
|
1,251,356
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
458,504
|
470,422
|
486,843
|
523,024
|
523,306
|
|
I. Current liabilities
|
249,863
|
239,429
|
241,106
|
241,800
|
243,410
|
|
1. Borrowings and short-term financial leased liabilities
|
153,494
|
153,465
|
150,621
|
153,356
|
148,232
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
|
0
|
|
3. Short-term payables to sellers
|
3,879
|
4,245
|
7,154
|
4,963
|
10,053
|
|
4. Advances from customers
|
22,493
|
24,430
|
27,234
|
38,884
|
36,953
|
|
5. Taxes and other payables to the State Budget
|
19,344
|
10,246
|
12,371
|
2,475
|
2,801
|
|
6. Payables to employees
|
1,017
|
1,544
|
1,389
|
1,011
|
1,407
|
|
7. Short-term accrued expenses
|
477
|
566
|
0
|
825
|
722
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
189
|
76
|
|
11. Other short-term payables
|
10,531
|
7,292
|
4,917
|
1,800
|
4,839
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
|
0
|
|
13. Bonus and welfare fund
|
38,626
|
37,640
|
37,420
|
38,296
|
38,327
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
|
0
|
|
II. Long-term liabilities
|
208,641
|
230,993
|
245,737
|
281,225
|
279,896
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,648
|
0
|
3,962
|
3,962
|
3,962
|
|
6. Borrowings and long-term financial leased liabilities
|
204,145
|
230,993
|
241,775
|
277,263
|
275,934
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,848
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
724,230
|
719,749
|
727,975
|
727,643
|
728,050
|
|
I. ShareHolder's equity
|
724,230
|
719,749
|
727,975
|
727,643
|
728,050
|
|
1. Owner's investment capital
|
595,814
|
595,814
|
595,814
|
655,383
|
655,383
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
51,392
|
50,894
|
50,896
|
51,771
|
51,817
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
77,024
|
73,041
|
81,266
|
20,489
|
20,850
|
|
- After tax undistributed profit accumulated to the end of prior period
|
48,878
|
50,324
|
73,051
|
13,483
|
13,483
|
|
- Profit after tax undistributed this period
|
28,146
|
22,717
|
8,215
|
7,007
|
7,368
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,182,734
|
1,190,171
|
1,214,819
|
1,250,668
|
1,251,356
|