Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 79,362 32,890 70,764 65,729 53,209
2. Deductions of revenue 4,512 1,460 236
3. Net revenues (1)-(2) 79,362 28,378 69,305 65,492 53,209
4. Cost of goods sold 58,287 29,495 47,226 55,054 39,167
5. Gross profit (3)-(4) 21,075 -1,117 22,078 10,439 14,042
6. Revenue of financial operations 693 325 139 46 169
7. Financial expense 10,224 1,745 9,317 7,474 9,777
-In which: Loan interest expenses 7,512 6,462 4,271 6,496
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 458 646 555 951
10. Enterprise administration expenses 1,699 2,278 1,986 1,765 1,911
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,387 -4,814 10,268 689 1,571
12. Other income 9 22 0 0
13. Other expenses 288 1,151 8 805
14. Other profit (12)-(13) -278 -1,129 0 -8 -805
15. Total accounting profit before tax (11)+(14) 9,109 -5,943 10,268 682 766
16. Costs of current corporate income tax 1,879 2,054 138 314
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,879 2,054 138 314
19. Profit after corporate income tax (15)-(18) 7,230 -5,943 8,215 544 452
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,230 -5,943 8,215 544 452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0