Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 67,339 131,855 79,362 32,890 70,764
2. Deductions of revenue 4,512 1,460
3. Net revenues (1)-(2) 67,339 131,855 79,362 28,378 69,305
4. Cost of goods sold 39,779 103,822 58,287 29,495 47,226
5. Gross profit (3)-(4) 27,559 28,034 21,075 -1,117 22,078
6. Revenue of financial operations 302 112 693 325 139
7. Financial expense 7,696 10,129 10,224 1,745 9,317
-In which: Loan interest expenses 5,569 7,612 7,512 6,462
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 277 170 458 646
10. Enterprise administration expenses 1,979 1,876 1,699 2,278 1,986
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,910 15,971 9,387 -4,814 10,268
12. Other income 0 0 9 22 0
13. Other expenses 402 557 288 1,151
14. Other profit (12)-(13) -402 -557 -278 -1,129 0
15. Total accounting profit before tax (11)+(14) 17,508 15,414 9,109 -5,943 10,268
16. Costs of current corporate income tax 3,582 3,194 1,879 2,054
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,582 3,194 1,879 2,054
19. Profit after corporate income tax (15)-(18) 13,926 12,220 7,230 -5,943 8,215
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,926 12,220 7,230 -5,943 8,215
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0