Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 131,855 79,362 32,890 70,764 65,729
2. Deductions of revenue 4,512 1,460 236
3. Net revenues (1)-(2) 131,855 79,362 28,378 69,305 65,492
4. Cost of goods sold 103,822 58,287 29,495 47,226 55,054
5. Gross profit (3)-(4) 28,034 21,075 -1,117 22,078 10,439
6. Revenue of financial operations 112 693 325 139 46
7. Financial expense 10,129 10,224 1,745 9,317 7,474
-In which: Loan interest expenses 7,612 7,512 6,462 4,271
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 170 458 646 555
10. Enterprise administration expenses 1,876 1,699 2,278 1,986 1,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,971 9,387 -4,814 10,268 689
12. Other income 0 9 22 0
13. Other expenses 557 288 1,151 8
14. Other profit (12)-(13) -557 -278 -1,129 0 -8
15. Total accounting profit before tax (11)+(14) 15,414 9,109 -5,943 10,268 682
16. Costs of current corporate income tax 3,194 1,879 2,054 138
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,194 1,879 2,054 138
19. Profit after corporate income tax (15)-(18) 12,220 7,230 -5,943 8,215 544
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,220 7,230 -5,943 8,215 544
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0