Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 91,840 79,006 53,548 67,339 131,855
2. Deductions of revenue 3,103 2,240
3. Net revenues (1)-(2) 88,736 79,006 51,308 67,339 131,855
4. Cost of goods sold 58,805 49,372 33,697 39,779 103,822
5. Gross profit (3)-(4) 29,931 29,634 17,611 27,559 28,034
6. Revenue of financial operations 95 103 121 302 112
7. Financial expense 9,310 8,397 10,123 7,696 10,129
-In which: Loan interest expenses 8,234 6,905 8,031 5,569 7,612
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,401 66 1,054 277 170
10. Enterprise administration expenses 1,737 1,775 2,268 1,979 1,876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,578 19,498 4,286 17,910 15,971
12. Other income 1 181 0 0
13. Other expenses 10 2,347 792 402 557
14. Other profit (12)-(13) -10 -2,346 -611 -402 -557
15. Total accounting profit before tax (11)+(14) 15,568 17,152 3,675 17,508 15,414
16. Costs of current corporate income tax 3,116 3,900 686 3,582 3,194
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,116 3,900 686 3,582 3,194
19. Profit after corporate income tax (15)-(18) 12,452 13,252 2,989 13,926 12,220
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,452 13,252 2,989 13,926 12,220
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)