Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 81,877 82,460 91,840 79,006 53,548
2. Deductions of revenue 3,252 3,103 2,240
3. Net revenues (1)-(2) 78,625 82,460 88,736 79,006 51,308
4. Cost of goods sold 51,960 53,988 58,805 49,372 33,697
5. Gross profit (3)-(4) 26,665 28,472 29,931 29,634 17,611
6. Revenue of financial operations -1,051 18 95 103 121
7. Financial expense 8,578 7,634 9,310 8,397 10,123
-In which: Loan interest expenses 7,888 7,131 8,234 6,905 8,031
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,689 1,665 3,401 66 1,054
10. Enterprise administration expenses 2,658 1,869 1,737 1,775 2,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,689 17,322 15,578 19,498 4,286
12. Other income 0 1 181
13. Other expenses 50 100 10 2,347 792
14. Other profit (12)-(13) -50 -100 -10 -2,346 -611
15. Total accounting profit before tax (11)+(14) 10,639 17,223 15,568 17,152 3,675
16. Costs of current corporate income tax 1,202 3,464 3,116 3,900 686
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,202 3,464 3,116 3,900 686
19. Profit after corporate income tax (15)-(18) 9,437 13,758 12,452 13,252 2,989
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,437 13,758 12,452 13,252 2,989
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)