Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 82,460 91,840 79,006 53,548 67,339
2. Deductions of revenue 3,103 2,240
3. Net revenues (1)-(2) 82,460 88,736 79,006 51,308 67,339
4. Cost of goods sold 53,988 58,805 49,372 33,697 39,779
5. Gross profit (3)-(4) 28,472 29,931 29,634 17,611 27,559
6. Revenue of financial operations 18 95 103 121 302
7. Financial expense 7,634 9,310 8,397 10,123 7,696
-In which: Loan interest expenses 7,131 8,234 6,905 8,031 5,569
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,665 3,401 66 1,054 277
10. Enterprise administration expenses 1,869 1,737 1,775 2,268 1,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,322 15,578 19,498 4,286 17,910
12. Other income 1 181 0
13. Other expenses 100 10 2,347 792 402
14. Other profit (12)-(13) -100 -10 -2,346 -611 -402
15. Total accounting profit before tax (11)+(14) 17,223 15,568 17,152 3,675 17,508
16. Costs of current corporate income tax 3,464 3,116 3,900 686 3,582
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,464 3,116 3,900 686 3,582
19. Profit after corporate income tax (15)-(18) 13,758 12,452 13,252 2,989 13,926
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,758 12,452 13,252 2,989 13,926
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)