ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,993
|
26,128
|
32,708
|
23,108
|
51,514
|
I. Cash and cash equivalents
|
6,154
|
1,468
|
1,896
|
430
|
1,020
|
1. Cash
|
6,154
|
1,468
|
1,896
|
430
|
1,020
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
18,500
|
18,500
|
18,000
|
22,000
|
50,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
18,500
|
18,500
|
18,000
|
22,000
|
50,000
|
III. Short-term receivables
|
8,272
|
6,155
|
12,802
|
668
|
473
|
1. Short-term receivables of customers
|
8,267
|
5,835
|
12,428
|
459
|
248
|
2. Prepayments to suppliers
|
0
|
346
|
0
|
16
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4
|
0
|
374
|
194
|
225
|
7. Provision for doubtful short-term receivables
|
0
|
-26
|
0
|
0
|
0
|
IV. Inventories
|
6
|
5
|
5
|
3
|
0
|
1. Inventories
|
6
|
5
|
5
|
3
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
62
|
0
|
5
|
7
|
22
|
1. Short-term prepaid expenses
|
0
|
0
|
5
|
0
|
0
|
2. Deductible VAT
|
62
|
0
|
0
|
1
|
22
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
5
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
13,051
|
10,347
|
8,159
|
5,928
|
1,317
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,045
|
9,140
|
7,235
|
5,330
|
1,103
|
1. Tangible fixed assets
|
11,045
|
9,140
|
7,235
|
5,330
|
1,103
|
- Cost
|
42,939
|
42,939
|
42,939
|
42,939
|
31,599
|
- Accumulated depreciation
|
-31,894
|
-33,799
|
-35,704
|
-37,609
|
-30,496
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
312
|
312
|
312
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
312
|
312
|
312
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,694
|
895
|
612
|
598
|
215
|
1. Long-term prepaid expenses
|
1,694
|
895
|
612
|
598
|
215
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
46,044
|
36,475
|
40,866
|
29,036
|
52,832
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
13,022
|
6,726
|
13,329
|
2,478
|
4,729
|
I. Current liabilities
|
13,020
|
6,724
|
13,327
|
960
|
2,312
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,900
|
5,390
|
12,173
|
86
|
54
|
4. Advances from customers
|
7
|
6
|
7
|
5
|
4
|
5. Taxes and other payables to the State Budget
|
16
|
12
|
34
|
0
|
707
|
6. Payables to employees
|
255
|
503
|
487
|
318
|
1,001
|
7. Short-term accrued expenses
|
243
|
278
|
308
|
266
|
330
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
188
|
225
|
184
|
175
|
175
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
411
|
310
|
135
|
110
|
40
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2
|
2
|
2
|
1,519
|
2,417
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2
|
2
|
2
|
1,519
|
2,417
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
33,022
|
29,748
|
27,537
|
26,557
|
48,103
|
I. ShareHolder's equity
|
33,022
|
29,748
|
27,537
|
26,557
|
48,103
|
1. Owner's investment capital
|
24,000
|
24,000
|
24,000
|
24,000
|
24,000
|
2. Share capital surplus
|
3,881
|
3,881
|
3,881
|
3,881
|
3,881
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,117
|
5,117
|
5,117
|
5,117
|
5,117
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
24
|
-3,250
|
-5,461
|
-6,441
|
15,105
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
-3,250
|
-5,461
|
-6,441
|
- Profit after tax undistributed this period
|
24
|
-3,250
|
-2,211
|
-980
|
21,546
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
46,044
|
36,475
|
40,866
|
29,036
|
52,832
|